Galaxy Allocations

        Download to Excel*

*Note: If you receive a message "The File is in a different format than specified by the file extention", click Yes, to continue. This is a known issue.
Fiscal Year 2027 Budget
Data Source: Galaxy Allocations as of 10/12/2026

15K032: PS 032 SAMUELS MILLS SPR

420 Union Street, Brooklyn, NY 11231
Denise Watson, Principal

Allocation CategoryFY 2027
3K for All $ 877,722
4K for All $ 1,170,296
C4E Class Size Reduction Planning $ 288,524
Class Size Reduction Planning $ 703,486
Contract for Excellence FY 09 $ 75,064
Contract for Excellence FY 2024 $ 44,195
ESY AIMS Summer Rising Services RS $ 110,841
ESY Summer Rising Services RS $ 560,912
High Need Support for Title I STH $ 1,019
IDEA RS IEP Para $ 144,341
IDEA SBST Shared $ 180,353
OASAS Legislative Initiative $ 78,553
OASAS Sub Abuse $ 13,844
OASAS Sub Abuse OTPS $ 500
Pre-K SCIS Classes $ 291,515
Rollover Private PTA Grant 41213 $ 12,271
RS Pre-K SCIS Expansion Shared $ 179,130
School Support Supplement $ 108,712
Title I STH for Non Title I Schools $ 39,606
Title IIA Supplemental $ 15,345
Title III Translation Services $ 2,985


Fiscal Year 2027 Budget
Data Source: Galaxy Allocations as of 10/12/2026

15K032: PS 032 SAMUELS MILLS SPR

420 Union Street, Brooklyn, NY 11231
Denise Watson, Principal

Allocation CategoryFY 2027
Title IV Safe Healthy Counseling Summer Rising $ 7,027
TL C4E FSF $ 35,551
TL CB School Staff $ 33,385
TL CB School Staff SAPIS $ 10,032
TL Computer Maintenance $ 10,118
TL ELA/Math Student Support $ 12,192
TL Fair Student Funding $ 3,684,649
TL Nutrition Committee $ 8,000
TL NYSTL Hardware $ 4,876
TL NYSTL Library Books $ 2,506
TL NYSTL Software $ 6,001
TL NYSTL Textbooks $ 10,637
TL Parent Coordinator $ 57,235
TL Parent Coordinator OTPS $ 500
TL RS ESY AIMS Summer Rising Services $ 26,030
TL RS ESY Summer Rising Services $ 121,590
TL RS IEP Para $ 573,645
TL RS IEP Teacher $ 112,855
TL RS Mandated Counseling Shared $ 52,000
TL RS Mandated Speech Shared $ 121,001
TL RS Occupational Therapist PS Shared $ 188,006
TL RS Physical Therapist PS Shared $ 85,379
TL SE Specialized Programs ASD $ 4,370,458
TL SE Specialized Programs C4E ASD $ 236,478
TL Summer Rising Academic $ 38,562
TL Summer Rising ASD $ 143,764
TL Summer Rising ML Support $ 14,326
TL Summer Rising Para Support $ 32,652


Fiscal Year 2027 Budget
Data Source: Galaxy Allocations as of 10/12/2026

15K032: PS 032 SAMUELS MILLS SPR

420 Union Street, Brooklyn, NY 11231
Denise Watson, Principal

Allocation CategoryFY 2027
TL Summer Rising School Staff $ 9,542
TL Summer Rising School Vendors Enrichment $ 12,060
TL Summer Rising SE Support $ 5,509
TL Translation Services $ 29
Grand Total$ 14,925,809


Department of Education, Division of Finance, School Based Expenditure Reports, Site Footing Navigation

52 Chambers Street, New York, NY, 10007