Galaxy Allocations

        Download to Excel*

*Note: If you receive a message "The File is in a different format than specified by the file extention", click Yes, to continue. This is a known issue.
Fiscal Year 2027 Budget
Data Source: Galaxy Allocations as of 10/19/2026

31R021: PS 21 MARGARET EMERY-ELM

168 Hooker Place, Staten Island, NY 10302
Valerie Panzella, Principal

Allocation CategoryFY 2027
3K for All $ 305,904
4K for All $ 611,808
AIDP STH School and Site Based Shared $ 69,989
C4E Class Size Reduction Planning $ 141,956
C4E Class Size Transition $ 76,338
Class Size Reduction C4E Phase In $ 38,526
Class Size Reduction Planning $ 141,475
Contract for Excellence FY 09 $ 126,511
Contract for Excellence FY 2024 $ 66,546
Contract for Excellence FY 2025 $ 25,434
High Need Support for Title I $ 3,423
High Need Support for Title I STH $ 124
IDEA RS IEP Para $ 31,471
School Support Supplement $ 227,856
Title I SWP $ 351,946
Title I SWP Parent and Family Engagement $ 3,519
Title I SWP STH $ 12,706
Title I SWP Translation Services $ 1,982
Title IIA Supplemental $ 32,023
Title III LEP $ 12,465
Title III LEP Carryover $ 2,480

Fiscal Year 2027 Budget
Data Source: Galaxy Allocations as of 10/19/2026

31R021: PS 21 MARGARET EMERY-ELM

168 Hooker Place, Staten Island, NY 10302
Valerie Panzella, Principal

Allocation CategoryFY 2027
Title IV Safe Healthy Counseling Summer Rising $ 7,027
TL 09 C4E ICT $ 7,108
TL ASA Register Growth $ 120,546
TL C4E FSF $ 53,530
TL CB School Staff $ 121,265
TL City Council Member Items $ 1,000
TL Computer Maintenance $ 3,756
TL ELA/Math Student Support $ 14,257
TL Fair Student Funding $ 3,773,324
TL K-8 Computer Science $ 364
TL Nutrition Committee $ 5,000
TL NYC Reads Support $ 3,723
TL NYSTL Hardware $ 3,862
TL NYSTL Library Books $ 1,984
TL NYSTL Software $ 4,753
TL NYSTL Textbooks $ 2,559
TL Parent Coordinator $ 51,094
TL Parent Coordinator OTPS $ 500
TL Permanent Placement 2020 $ 120,546
TL RS IEP Para $ 443,520
TL RS IEP Teacher $ 120,546
TL RS Mandated Counseling Shared $ 86,667
TL RS Mandated Speech Shared $ 484,004
TL RS Occupational Therapist PS Shared $ 94,003
TL SBST Shared $ 125,115
TL Section 504 $ 92,148
TL Summer Rising Academic $ 84,595
TL Summer Rising ML Support $ 21,488

Fiscal Year 2027 Budget
Data Source: Galaxy Allocations as of 10/19/2026

31R021: PS 21 MARGARET EMERY-ELM

168 Hooker Place, Staten Island, NY 10302
Valerie Panzella, Principal

Allocation CategoryFY 2027
TL Summer Rising Para Support $ 46,647
TL Summer Rising School Staff $ 9,542
TL Summer Rising School Vendors Enrichment $ 12,400
TL Summer Rising SE Support $ 5,509
TL Translation Services $ 821
Grand Total$ 8,207,685

Department of Education, Division of Finance, School Based Expenditure Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007