Department of Education
Division of Finance
52 Chambers Street, New York, NY, 10007

Galaxy Allocations

Fiscal Year 2027 Budget

Data Source: Galaxy Allocations as of 10/10/2026

12X458: Samara Community School

1570 Boone Avenue, Bronx, NY 10460
Danielle Derrig, Principal

Allocation Category	FY 2027
4K for All	$ 553,989
C4E Class Size Reduction Planning	$ 282,537
C4E Class Size Transition	$ 55,314
Class Size Reduction C4E Phase In	$ 27,916
Class Size Reduction Planning	$ 142,610
Contract for Excellence FY 2024	$ 48,220
Contract for Excellence FY 2025	$ 18,430
High Need Support for Title I	$ 24,222
High Need Support for Title I STH	$ 811
IDEA RS IEP Para	$ 52,488
Pre-K SE Specialized Programs Nest	$ 758,441
Title I SWP	$ 352,704
Title I SWP Parent and Family Engagement	$ 3,527
Title I SWP STH	$ 11,806
Title I SWP Translation Services	$ 1,928
Title III LEP	$ 12,465
Title III LEP Carryover	$ 2,480
Title IV High Impact Tutoring Initiative	$ 9,403
TL C4E FSF	$ 38,788
TL CB School Staff	$ 73,077
TL Computer Maintenance	$ 5,636

Fiscal Year 2027 Budget

Data Source: Galaxy Allocations as of 10/10/2026

1570 Boone Avenue, Bronx, NY 10460
Danielle Derrig, Principal

Allocation Category	FY 2027
TL ELA/Math Student Support	$ 14,679
TL ELD Curriculum	$ 4,428
TL Fair Student Funding	$ 3,007,210
TL High Impact Tutoring Initiative	$ 6,687
TL NYSTL Library Books	$ 1,796
TL Parent Coordinator	$ 51,095
TL Parent Coordinator OTPS	$ 500
TL RS IEP Para	$ 153,851
TL RS Mandated Counseling Shared	$ 17,333
TL RS Mandated Speech Shared	$ 72,601
TL RS Occupational Therapist PS Shared	$ 47,001
TL SE Specialized Program Bilingual	$ 181,661
TL SE Specialized Programs ASD	$ 1,087,282
TL Section 504	$ 46,074
TL Social Worker Support High Need	$ 125,115
TL Translation Services	$ 799
Grand Total	$ 7,294,904

Department of Education, Division of Finance, School Based Expenditure Reports, Site Footing Navigation

52 Chambers Street, New York, NY, 10007