Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
430 Howard Avenue, Brooklyn, NY 11233
SHAMIKA WATSON, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 156,802 |
| INTERIM ACTING - PRINCIPAL | 1.00 | $ 214,623 |
| Leadership Total | 2.00 | $ 371,425 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 53,862 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 80,146 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 138,547 |
| K | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| K | WHOLE CLASS | 1.00 | $ 105,640 |
| K | Sub-Total | 2.00 | $ 245,346 |
| K, 1, 2 | SELF-CONTAINED SP ED | 1.00 | $ 95,927 |
| K, 1, 2 | SUPPLEMENTARY | 1.00 | $ 95,927 |
| K, 1, 2 | Sub-Total | 2.00 | $ 191,854 |
| 1 | WHOLE CLASS | 1.00 | $ 139,706 |
| 2 | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| 2 | WHOLE CLASS | 1.00 | $ 138,547 |
| 2 | Sub-Total | 2.00 | $ 278,253 |
| 3 | WHOLE CLASS | 1.00 | $ 95,927 |
| 3, 4 | SELF-CONTAINED SP ED | 1.00 | $ 95,927 |
| 3-K | WHOLE CLASS | 1.00 | $ 138,547 |
| 4 | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| 4 | WHOLE CLASS | 1.00 | $ 112,234 |
| 4 | Sub-Total | 2.00 | $ 251,940 |
| 4, 5 | SELF-CONTAINED SP ED | 2.00 | $ 252,068 |
| 5 | WHOLE CLASS | 1.00 | $ 139,706 |
| Classroom Teacher Total | Total | 16.00 | $ 1,967,821 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | REDUCED CLASS SIZE | 1.00 | $ 128,851 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 112,975 |
| ENRICHMENT | WHOLE CLASS | 1.00 | $ 99,409 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 125,770 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 95,927 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 139,706 |
| Elementary Cluster/Quota Total | Total | 6.00 | $ 702,638 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,003 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 95,927 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 3.00 | $ 310,931 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor Bilingual | 1.00 | $ 122,447 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 45,247 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 295,477 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 352,159 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| Paraprofessionals Total | 10.00 | $ 490,381 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 113,184 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 1.00 | $ 95,927 |
| MATH COACH | 1.00 | $ 95,927 |
| Professional/Curriculum Development Total | 2.00 | $ 191,854 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 581,330 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 143,772 |
| Per Diem Total | $ 725,102 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 93,542 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 39,550 |
| Data Processing Repair - Contractual | $ 11,360 |
| Educational Consultants | $ 41,600 |
| Educational Software | $ 57 |
| Library Books | $ 1,287 |
| Non-Contractual Services | $ 72,059 |
| Supplies - General | $ 253,822 |
| Transportation of Staff - Non-Contract | $ 8,642 |
| OTPS Total | $ 428,377 |
Setasides
| Title | Budget |
| Register Gain Reserve Set Aside | $ 3,158 |
| Register Loss Reserve Set Aside | $ 2,502 |
| School Funded Copier | $ 7,433 |
| Set Aside for Class Size Reduction | $ 1,392 |
| Setasides Total | $ 14,485 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 15,692 |
School Site
| 17K012 - PS 012 | Positions | Budget |
| Main School | 45.00 | $ 5,977,364 |