Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026

14K031 - PS 031 SAMUEL F DUPONT

75 MESEROLE AVENUE, BROOKLYN, NY 11222
MARY SCARLATO, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 219,843
ASST HEAD OF SCHOOL1.00$ 164,083
Leadership Total2.00$ 383,926

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR1.00$ 51,094

Secretary
TitlePositionsBudget
School Secretary1.00$ 61,111
Sub Assigned - School Secretary1.00$ 57,331
Secretary Total2.00$ 118,442

Classroom Teacher
GradeType of Class/ServicePositionsBudget
Pre KWHOLE CLASS5.00$ 848,620
KICT - Special Ed Teacher2.00$ 235,026
KWHOLE CLASS4.00$ 502,783
KSub-Total6.00$ 737,809
K, 1, 212:1:1 I 3R1.00$ 117,513
1ICT - General Ed Teacher1.00$ 117,513
1ICT - Special Ed Teacher1.00$ 117,513
1WHOLE CLASS3.00$ 353,348
1Sub-Total5.00$ 588,374
2ICT - General Ed Teacher1.00$ 117,513
2ICT - Special Ed Teacher1.00$ 117,513
2WHOLE CLASS3.00$ 352,539
2Sub-Total5.00$ 587,565
3ICT - General Ed Teacher1.00$ 117,513
3ICT - Special Ed Teacher1.00$ 117,513
3WHOLE CLASS3.00$ 352,539
3Sub-Total5.00$ 587,565
4ICT - General Ed Teacher2.00$ 235,026
4ICT - Special Ed Teacher2.00$ 235,026
4WHOLE CLASS2.00$ 235,026
4Sub-Total6.00$ 705,078
4,512:1:1 3R1.00$ 117,513
5ICT - General Ed Teacher1.00$ 117,513
5ICT - Special Ed Teacher1.00$ 117,513
5WHOLE CLASS2.00$ 235,026
5Sub-Total4.00$ 470,052
Classroom Teacher TotalTotal38.00$ 4,760,089

Elementary Cluster/Quota
SubjectType of Class/ServicePositionsBudget
COMPUTER LABWHOLE CLASS1.00$ 169,724
ENGLISH LANGUAGE ARTSICT - General Ed Teacher1.00$ 155,627
ENGLISH LANGUAGE ARTSWHOLE CLASS0.00$ 39,188
ENGLISH LANGUAGE ARTSSub-Total1.00$ 194,815
ESLPUSH IN/PULL OUT0.00$ 62,210
LIBRARYWHOLE CLASS1.00$ 152,343
PHYSICAL EDUCATIONWHOLE CLASS2.00$ 279,677
SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 117,513
Elementary Cluster/Quota TotalTotal6.00$ 976,282

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
ESLPUSH IN/PULL OUT1.00$ 151,534
INTERVENTION / PREVENTIONPUSH IN/PULL OUT2.00$ 287,237
OCCUPATIONAL THERAPYPUSH IN/PULL OUT1.00$ 94,003
SPEECHPULL-OUT -all students1.00$ 121,001
SPEECHPUSH IN/PULL OUT2.00$ 242,002
SPEECHSub-Total3.00$ 363,003
Special Needs - Support Services TotalTotal7.00$ 895,777

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor1.00$ 121,656
School Social Worker1.00$ 125,115
Guidance/Social Workers Total2.00$ 246,771

SBST
TitlePositionsBudget
DC 37 Para More Than 20 Hrs0.00$ 36,503
School Psychologist1.00$ 180,353
SBST Total1.00$ 216,856

Paraprofessionals
AssignmentPositionsBudget
5041.00$ 46,074
CLASSROOM - Special Ed2.00$ 74,400
IEP-CRISIS MANAGEMENT(CIT)1.00$ 46,074
IEP-HEALTH4.00$ 206,339
PRE-K5.00$ 389,104
Paraprofessionals Total13.00$ 761,991

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff0.00$ 138,430

Per Diem
AssignmentBudget
Absence Coverage$ 231,398

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 66,835

Per Session - Miscellaneous
Organizational CategoryBudget
PUPIL PERSONNEL SERVICES$ 1,500

OTPS
TitleBudget
Data Processing Repair - Contractual$ 12,650
Educational Consultants$ 80,330
Educational Software$ 477
Library Books$ 3,624
Non-Contractual Services$ 7,500
Supplies - General$ 31,866
OTPS Total$ 136,447

Setasides
TitleBudget
My Library NYC Set Aside$ 700
Register Gain Reserve Set Aside$ 34,737
Register Loss Reserve Set Aside$ 6,315
School Funded Copier$ 15,456
Setasides Total$ 57,208

Sixth period coverage
AssignmentBudget
Not Available$ 15,182

School Site
14K031 - PS 031 SAMUEL F DUPONTPositionsBudget
Main School72.00$ 9,058,228

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007