Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/20/2026
2675 East 29 Street, Brooklyn, NY 11235
Kristin Hurley, PRINCIPAL
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 201,672 |
| ASST HEAD OF SCHOOL | 2.00 | $ 330,077 |
| Leadership Total | 3.00 | $ 531,749 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 62,397 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 173,612 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | ICT - Special Ed Teacher | 2.00 | $ 362,860 |
| Pre K | WHOLE CLASS | 2.00 | $ 362,860 |
| Pre K | Sub-Total | 4.00 | $ 725,720 |
| K | ICT - General Ed Teacher | 2.00 | $ 262,818 |
| K | WHOLE CLASS | 2.00 | $ 251,236 |
| K | Sub-Total | 4.00 | $ 514,054 |
| 1 | ICT - Special Ed Teacher | 2.00 | $ 307,048 |
| 1 | WHOLE CLASS | 6.00 | $ 880,803 |
| 1 | Sub-Total | 8.00 | $ 1,187,851 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 125,618 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 181,430 |
| 2 | WHOLE CLASS | 4.00 | $ 502,472 |
| 2 | Sub-Total | 6.00 | $ 809,520 |
| 2, 3 | SELF-CONTAINED SP ED | 1.00 | $ 125,618 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 125,618 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 165,395 |
| 3 | WHOLE CLASS | 3.00 | $ 416,855 |
| 3 | Sub-Total | 5.00 | $ 707,868 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 125,618 |
| 4 | ICT - Special Ed Teacher | 3.00 | $ 439,391 |
| 4 | WHOLE CLASS | 4.00 | $ 502,472 |
| 4 | Sub-Total | 8.00 | $ 1,067,481 |
| 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 125,618 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 177,032 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 125,618 |
| 5 | WHOLE CLASS | 2.00 | $ 251,236 |
| 5 | Sub-Total | 4.00 | $ 553,886 |
| Classroom Teacher Total | Total | 41.00 | $ 5,817,616 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 125,618 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 125,618 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 153,089 |
| ESL | PULL-OUT -all students | 1.00 | $ 125,618 |
| ESL | PUSH IN/PULL OUT | 2.00 | $ 251,236 |
| ESL | WHOLE CLASS | 2.00 | $ 307,048 |
| ESL | Sub-Total | 5.00 | $ 683,902 |
| MUSIC | WHOLE CLASS | 1.00 | $ 125,618 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 273,561 |
| Elementary Cluster/Quota Total | Total | 11.00 | $ 1,487,406 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 188,006 |
| SETSS | PULL-OUT - Special Ed | 1.00 | $ 125,618 |
| SPEECH | PULL-OUT -all students | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 6.00 | $ 676,627 |
SAPIS
| Title | Positions | Budget |
|---|
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,870 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 2.00 | $ 229,892 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 40,007 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 290,237 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - General Ed | 4.00 | $ 232,192 |
| IEP-ALTERNATE PLACEMENT | 2.00 | $ 92,148 |
| IEP-AWAITING PLACEMENT | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 276,444 |
| IEP-HEALTH | 10.00 | $ 494,098 |
| PRE-K | 3.00 | $ 238,295 |
| Paraprofessionals Total | 26.00 | $ 1,379,251 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 162,716 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 260,282 |
| IEP-HEALTH | $ 156,762 |
| Per Diem Total | $ 417,044 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 95,488 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 13,807 |
| Educational Consultants | $ 15,000 |
| Library Books | $ 3,850 |
| Non-Contractual Services | $ 11,654 |
| Supplies - General | $ 123,544 |
| OTPS Total | $ 167,855 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 10,633 |
| Register Loss Reserve Set Aside | $ 13,041 |
| School Funded Copier | $ 1,644 |
| Setasides Total | $ 25,318 |
School Site
| 22K052 - PS 052 SHEEPSHEAD BAY | Positions | Budget |
|---|
| Main School | 95.00 | $ 11,620,078 |