Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026

13K054 - PS 054 SAMUEL C BARNES

195 Sandford Street, Brooklyn, NY 11205
Emma Pelaezvelazquez, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 195,427
ASST HEAD OF SCHOOL1.00$ 165,219
Leadership Total2.00$ 360,646

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR1.00$ 52,289

Secretary
TitlePositionsBudget
Sub Assigned - School Secretary1.00$ 52,417

Classroom Teacher
GradeType of Class/ServicePositionsBudget
Pre KICT - General Ed Teacher1.00$ 156,909
Pre KICT - Special Ed Teacher1.00$ 156,909
Pre KWHOLE CLASS1.00$ 156,909
Pre KSub-Total3.00$ 470,727
KICT - General Ed Teacher1.00$ 107,597
KICT - Special Ed Teacher1.00$ 107,597
KSub-Total2.00$ 215,194
K,1SELF-CONTAINED SP ED1.00$ 107,597
1ICT - Special Ed Teacher1.00$ 107,597
2ICT - Special Ed Teacher1.00$ 107,597
2,3SELF-CONTAINED SP ED1.00$ 107,597
3ICT - General Ed Teacher1.00$ 131,913
3ICT - Special Ed Teacher1.00$ 107,597
3Sub-Total2.00$ 239,510
3-KREDUCED CLASS SIZE2.00$ 313,817
4ICT - General Ed Teacher1.00$ 156,909
4ICT - Special Ed Teacher1.00$ 107,597
4Sub-Total2.00$ 264,506
4,5SELF-CONTAINED SP ED1.00$ 107,597
5ICT - General Ed Teacher1.00$ 107,597
5ICT - Special Ed Teacher1.00$ 107,597
5Sub-Total2.00$ 215,194
Classroom Teacher TotalTotal18.00$ 2,256,933

Elementary Cluster/Quota
SubjectType of Class/ServicePositionsBudget
ESLPUSH IN/PULL OUT2.00$ 254,688
PHYSICAL EDUCATIONWHOLE CLASS1.00$ 156,909
SCIENCE - GENERAL SCIENCEPUSH IN/PULL OUT1.00$ 156,909
Elementary Cluster/Quota TotalTotal4.00$ 568,506

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
OCCUPATIONAL THERAPYPUSH IN/PULL OUT2.00$ 195,826
SPEECHPUSH IN/PULL OUT1.00$ 117,161
Special Needs - Support Services TotalTotal3.00$ 312,987

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor1.00$ 20,326
School Social Worker1.00$ 98,429
Guidance/Social Workers Total2.00$ 118,755

Paraprofessionals
AssignmentPositionsBudget
CLASSROOM - Special Ed4.00$ 193,387
IEP-CRISIS MANAGEMENT(CIT)1.00$ 77,640
IEP-HEALTH6.00$ 281,671
PRE-K4.00$ 284,796
Paraprofessionals Total15.00$ 837,494

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff0.00$ 24,196

Family Workers
AssignmentPositionsBudget
PRE-K0.00$ 54,958

Per Diem
AssignmentBudget
Absence Coverage$ 59,132
IEP-AWAITING PLACEMENT$ 268,993
Per Diem Total$ 328,125

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 109,256

Per Session - Miscellaneous
Organizational CategoryBudget
PUPIL PERSONNEL SERVICES$ 2,131

Per Session - Summer School
Organizational CategoryBudget
SUMMER STUDENT PROGRAMS$ 123,185

OTPS
TitleBudget
Curriculum & Staff Development Contracts$ 90,286
Data Processing Repair - Contractual$ 7,204
Educational Consultants$ 44,809
Equipment - General$ 2,000
Library Books$ 881
Non-Contractual Services$ 36,717
Supplies - General$ 224,090
Textbooks$ 5,000
OTPS Total$ 410,987

Setasides
TitleBudget
School Funded Copier$ 4,644

Sixth period coverage
AssignmentBudget
Not Available$ 15,250

People Working Partial Year
TotalBudget
People Working Partial Year$ 186,087

School Site
13K054 - PS 054 SAMUEL C BARNESPositionsBudget
Main School46.00$ 5,818,846

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007