Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/07/2026
400 EMPIRE BOULEVARD, BROOKLYN, NY 11225
Adriana Galvan, Interim Acting Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 204,473 |
| ASST HEAD OF SCHOOL | 3.00 | $ 524,114 |
| Leadership Total | 4.00 | $ 728,587 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 58,030 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 126,989 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 119,452 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 394,440 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 119,452 |
| HUMANITIES | WHOLE CLASS | 1.00 | $ 139,706 |
| MATH | WHOLE CLASS | 6.00 | $ 779,584 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 119,452 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 119,452 |
| PHYSICAL EDUCATION | Sub-Total | 2.00 | $ 238,904 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 2.00 | $ 279,412 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 2.00 | $ 264,294 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 4.00 | $ 477,808 |
| SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 139,706 |
| SELF CONTAINED SP ED | Sub-Total | 7.00 | $ 881,808 |
| SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 168,990 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 119,452 |
| SOCIAL STUDIES | Sub-Total | 2.00 | $ 288,442 |
| Cluster/Quota Teacher Total | Total | 25.00 | $ 3,241,200 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 119,452 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 2.00 | $ 240,453 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,439 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 125,484 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 250,599 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 31,059 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 211,412 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 3.00 | $ 138,222 |
| IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 276,444 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| Paraprofessionals Total | 11.00 | $ 506,814 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 80,098 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| MENTORING | 0.00 | $ 52,903 |
| SPECIAL EDUCATION | 1.00 | $ 131,952 |
| Professional/Curriculum Development Total | 1.00 | $ 184,855 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 115,345 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 141,096 |
| Per Diem Total | $ 256,441 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 188,302 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 53,681 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 111,568 |
| Data Processing Repair - Contractual | $ 16,785 |
| Educational Consultants | $ 108,000 |
| Educational Software | $ 37,306 |
| Equipment - General | $ 30,000 |
| Furniture Object 300 | $ 40,000 |
| Library Books | $ 1,727 |
| Non-Contractual Services | $ 123,116 |
| Supplies - General | $ 212,399 |
| Textbooks | $ 30,000 |
| Transportation of Pupils - Contractual | $ 4,241 |
| Transportation of Staff - Non-Contract | $ 5,000 |
| OTPS Total | $ 720,142 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 300,987 |
| School Funded Copier | $ 10,685 |
| Teacher Q Rate Set Aside-Unencumbered Vac | $ 119,452 |
| Setasides Total | $ 431,124 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 3,225 |
School Site
| 17K061 - M S 061 LEFFERTS INTERME | Positions | Budget |
| Main School | 50.00 | $ 7,384,391 |