Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/07/2026
124 MONITOR STREET, BROOKLYN, NY 11222
Eva Cieloszyk, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 190,029 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 147,548 |
| Leadership Total | 2.00 | $ 337,577 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 75,810 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | REDUCED CLASS SIZE | 1.00 | $ 160,600 |
| Pre K | WHOLE CLASS | 3.00 | $ 481,801 |
| Pre K | Sub-Total | 4.00 | $ 642,401 |
| K | ICT - General Ed Teacher | 1.00 | $ 111,196 |
| K | ICT - Special Ed Teacher | 1.00 | $ 111,196 |
| K | WHOLE CLASS | 3.00 | $ 333,588 |
| K | Sub-Total | 5.00 | $ 555,980 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 111,196 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 111,196 |
| 1 | REDUCED CLASS SIZE | 1.00 | $ 131,358 |
| 1 | WHOLE CLASS | 2.00 | $ 222,392 |
| 1 | Sub-Total | 5.00 | $ 576,142 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 115,731 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 160,600 |
| 2 | WHOLE CLASS | 3.00 | $ 375,147 |
| 2 | Sub-Total | 5.00 | $ 651,478 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 111,196 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 111,196 |
| 3 | WHOLE CLASS | 3.00 | $ 333,588 |
| 3 | Sub-Total | 5.00 | $ 555,980 |
| 3, 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 111,196 |
| 3-K | WHOLE CLASS | 1.00 | $ 160,600 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 111,196 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 111,196 |
| 4 | WHOLE CLASS | 1.00 | $ 160,600 |
| 4 | Sub-Total | 3.00 | $ 382,992 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 111,196 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 111,196 |
| 5 | WHOLE CLASS | 2.00 | $ 222,392 |
| 5 | Sub-Total | 4.00 | $ 444,784 |
| Classroom Teacher Total | Total | 33.00 | $ 4,081,553 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 130,958 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 163,102 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 112,569 |
| MUSIC | WHOLE CLASS | 1.00 | $ 121,077 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 130,958 |
| Elementary Cluster/Quota Total | Total | 5.00 | $ 658,664 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| Special Needs - Support Services Total | Total | 2.00 | $ 215,004 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 141,731 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 266,846 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 125,212 |
| IEP-HEALTH | 3.00 | $ 138,222 |
| PRE-K | 5.00 | $ 397,158 |
| Paraprofessionals Total | 11.00 | $ 706,666 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 41,070 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 155,648 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 12,613 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 3,609 |
| Educational Consultants | $ 6,500 |
| Educational Software | $ 3,099 |
| Equipment - General | $ 5,287 |
| Library Books | $ 2,788 |
| Supplies - General | $ 51,638 |
| OTPS Total | $ 72,921 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 7,440 |
School Site
| 14K110 - PS 110 THE MONITOR | Positions | Budget |
|---|
| Main School | 57.00 | $ 6,682,906 |