Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/18/2026
1077 REMSEN AVENUE, BROOKLYN, NY 11236
Latina Tention, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 209,666 |
| ASST HEAD OF SCHOOL | 1.00 | $ 172,394 |
| Leadership Total | 2.00 | $ 382,060 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 60,926 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 154,749 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 2.00 | $ 332,307 |
| K | ICT - General Ed Teacher | 1.00 | $ 115,041 |
| K | ICT - Special Ed Teacher | 1.00 | $ 115,041 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 126,178 |
| K | WHOLE CLASS | 1.00 | $ 115,041 |
| K | Sub-Total | 4.00 | $ 471,301 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 115,041 |
| 1 | SELF-CONTAINED SP ED | 1.00 | $ 124,323 |
| 1 | WHOLE CLASS | 3.00 | $ 402,218 |
| 1 | Sub-Total | 5.00 | $ 641,582 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 146,179 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 129,296 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 151,990 |
| 2 | WHOLE CLASS | 2.00 | $ 234,534 |
| 2 | Sub-Total | 5.00 | $ 661,999 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 279,411 |
| 3 | ICT - Special Ed Teacher | 2.00 | $ 242,582 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 115,041 |
| 3 | WHOLE CLASS | 2.00 | $ 305,859 |
| 3 | Sub-Total | 7.00 | $ 942,893 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 115,041 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 122,611 |
| 4 | SELF-CONTAINED SP ED | 1.00 | $ 119,943 |
| 4 | WHOLE CLASS | 1.00 | $ 161,042 |
| 4 | Sub-Total | 4.00 | $ 518,637 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 158,395 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 115,041 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 115,041 |
| 5 | WHOLE CLASS | 1.00 | $ 120,306 |
| 5 | Sub-Total | 4.00 | $ 508,783 |
| Classroom Teacher Total | Total | 31.00 | $ 4,077,502 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 115,041 |
| Arts - Performing | WHOLE CLASS | 1.00 | $ 115,041 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 115,041 |
| ESL | PULL-OUT -all students | 1.00 | $ 122,541 |
| ESL | WHOLE CLASS | 1.00 | $ 125,264 |
| ESL | Sub-Total | 2.00 | $ 247,805 |
| PHYSICAL EDUCATION | ICT - General Ed Teacher | 1.00 | $ 115,041 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 125,264 |
| PHYSICAL EDUCATION | Sub-Total | 2.00 | $ 240,305 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 125,264 |
| Elementary Cluster/Quota Total | Total | 8.00 | $ 958,497 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| INTERVENTION / PREVENTION | PUSH IN-All Students | 1.00 | $ 115,041 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN-All Students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 451,046 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 138,889 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 43,117 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 293,347 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - General Ed | 3.00 | $ 212,927 |
| CLASSROOM - Special Ed | 3.00 | $ 138,222 |
| IEP-CRISIS MANAGEMENT(CIT) | 12.00 | $ 594,912 |
| IEP-HEALTH | 3.00 | $ 171,580 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 22.00 | $ 1,197,073 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 31,257 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 131,610 |
| IEP-HEALTH | $ 4,204 |
| Per Diem Total | $ 135,814 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 35,258 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 62,928 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 20,898 |
| Data Processing Repair - Contractual | $ 1,402 |
| Educational Consultants | $ 32,000 |
| Educational Software | $ 22,598 |
| Library Books | $ 2,154 |
| Non-Contractual Services | $ 19,377 |
| Supplies - General | $ 84,321 |
| OTPS Total | $ 182,750 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 14,640 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 15,692 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 23,265 |
School Site
| 18K114 - PS 114 RYDER ELEMENTARY | Positions | Budget |
|---|
| Main School | 73.00 | $ 8,215,693 |