Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/08/2026
70 Ocean Parkway, Brooklyn, NY 11218
Stephen Cedermark, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 192,563 |
| ASST HEAD OF SCHOOL | 1.00 | $ 161,806 |
| AP - SUPERVISION | 1.00 | $ 154,587 |
| Leadership Total | 3.00 | $ 508,956 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 37,656 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 166,379 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 4.00 | $ 603,210 |
| K | ICT - General Ed Teacher | 2.00 | $ 228,209 |
| K | ICT - Special Ed Teacher | 2.00 | $ 225,178 |
| K | REDUCED CLASS SIZE | 1.00 | $ 122,594 |
| K | WHOLE CLASS | 3.00 | $ 360,328 |
| K | Sub-Total | 8.00 | $ 936,309 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 118,792 |
| 1 | ICT - Special Ed Teacher | 2.00 | $ 252,295 |
| 1 | WHOLE CLASS | 5.00 | $ 627,183 |
| 1 | Sub-Total | 8.00 | $ 998,270 |
| 2 | ICT - Special Ed Teacher | 4.00 | $ 477,473 |
| 2 | REDUCED CLASS SIZE | 1.00 | $ 112,589 |
| 2 | WHOLE CLASS | 5.00 | $ 608,455 |
| 2 | Sub-Total | 10.00 | $ 1,198,517 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 225,178 |
| 3 | ICT - Special Ed Teacher | 4.00 | $ 477,473 |
| 3 | WHOLE CLASS | 4.00 | $ 487,167 |
| 3 | Sub-Total | 10.00 | $ 1,189,818 |
| 3-K | WHOLE CLASS | 1.00 | $ 162,612 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 225,178 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 225,178 |
| 4 | WHOLE CLASS | 3.00 | $ 337,767 |
| 4 | Sub-Total | 7.00 | $ 788,123 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 112,589 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 275,201 |
| 5 | WHOLE CLASS | 4.00 | $ 489,639 |
| 5 | Sub-Total | 7.00 | $ 877,429 |
| Classroom Teacher Total | Total | 55.00 | $ 6,754,288 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 2.00 | $ 312,468 |
| COMPUTER | ICT - General Ed Teacher | 1.00 | $ 112,589 |
| MUSIC | WHOLE CLASS | 2.00 | $ 262,299 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 234,998 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 179,870 |
| Elementary Cluster/Quota Total | Total | 8.00 | $ 1,102,224 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ESL | PUSH IN/PULL OUT | 1.00 | $ 112,589 |
| INTERVENTION / PREVENTION | PUSH-IN -special ed | 1.00 | $ 112,589 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 2.00 | $ 188,006 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,866 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 112,589 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| SPEECH | Sub-Total | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 9.00 | $ 983,642 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 250,230 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 87,531 |
| F-Status - School Psychologist | 0.00 | $ 85,413 |
| School Psychologist | 2.00 | $ 305,468 |
| SBST Total | 2.00 | $ 478,412 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 4.00 | $ 184,296 |
| CLASSROOM - General Ed | 1.00 | $ 79,432 |
| IEP-CRISIS MANAGEMENT(CIT) | 12.00 | $ 652,961 |
| IEP-HEALTH | 1.00 | $ 58,973 |
| PRE-K | 3.00 | $ 238,295 |
| Paraprofessionals Total | 21.00 | $ 1,213,957 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 2.00 | $ 382,061 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| LITERACY COACH | 1.00 | $ 112,589 |
| MATH COACH | 1.00 | $ 112,589 |
| Professional/Curriculum Development Total | 2.00 | $ 225,178 |
Per Diem
| Assignment | Budget |
|---|
| 504 | $ 24,101 |
| Absence Coverage | $ 263,061 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 72,819 |
| Per Diem Total | $ 359,981 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 94,802 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PARENT INVOLVEMENT | $ 2,001 |
| PUPIL PERSONNEL SERVICES | $ 51,483 |
| Per Session - Miscellaneous Total | $ 53,484 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 2,480 |
| Data Processing Repair - Contractual | $ 10,467 |
| Educational Consultants | $ 4,000 |
| Furniture Object 300 | $ 1,240 |
| Library Books | $ 5,206 |
| Non-Contractual Services | $ 5,000 |
| Office Temp Services - Contractual | $ 28,718 |
| Professional Services Other | $ 2,100 |
| Supplies - General | $ 284,214 |
| OTPS Total | $ 343,425 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 29,527 |
| School Funded Copier | $ 13,756 |
| Setasides Total | $ 43,283 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 20,419 |
School Site
| 15K130 - PS 130 THE PARKSIDE | Positions | Budget |
|---|
| Main School | 107.00 | $ 13,018,377 |