Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/12/2026
4001 18 AVENUE, BROOKLYN, NY 11218
SARAH GOBIN DARRELL, Principal, Interim Acting
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 209,666 |
| AP - SPECIAL ED | 1.00 | $ 191,464 |
| Leadership Total | 2.00 | $ 401,130 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| F-Status - School Secretary | 0.00 | $ 13,134 |
| School Secretary | 1.00 | $ 89,815 |
| Secretary Total | 1.00 | $ 102,949 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| K | ICT - General Ed Teacher | 1.00 | $ 120,268 |
| K | ICT - Special Ed Teacher | 1.00 | $ 158,467 |
| K | WHOLE CLASS | 2.00 | $ 275,605 |
| K | Sub-Total | 4.00 | $ 554,340 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 112,754 |
| 1 | ICT - Special Ed Teacher | 2.00 | $ 227,006 |
| 1 | WHOLE CLASS | 1.00 | $ 112,754 |
| 1 | Sub-Total | 4.00 | $ 452,514 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 112,754 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 112,754 |
| 2 | WHOLE CLASS | 2.00 | $ 275,605 |
| 2 | Sub-Total | 4.00 | $ 501,113 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 112,754 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 112,754 |
| 3 | WHOLE CLASS | 2.00 | $ 262,905 |
| 3 | Sub-Total | 4.00 | $ 488,413 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 138,188 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 112,754 |
| 4 | WHOLE CLASS | 2.00 | $ 225,508 |
| 4 | Sub-Total | 4.00 | $ 476,450 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 112,754 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 112,754 |
| 5 | WHOLE CLASS | 2.00 | $ 225,508 |
| 5 | Sub-Total | 4.00 | $ 451,016 |
| Classroom Teacher Total | Total | 24.00 | $ 2,923,846 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| COMPUTER | WHOLE CLASS | 1.00 | $ 112,754 |
| ESL | PUSH IN/PULL OUT | 2.00 | $ 225,508 |
| MUSIC | WHOLE CLASS | 1.00 | $ 112,754 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 250,667 |
| SCIENCE - GENERAL SCIENCE | PUSH IN-All Students | 1.00 | $ 135,668 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 837,351 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PULL-OUT - Special Ed | 1.00 | $ 112,754 |
| SPEECH | PULL-OUT -all students | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 3.00 | $ 354,756 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 137,217 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 262,332 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 37,507 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 162,622 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - General Ed | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| Paraprofessionals Total | 5.00 | $ 230,370 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 78,573 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 1.00 | $ 112,754 |
| MATH COACH | 1.00 | $ 112,754 |
| STAFF DEVELOPMENT | 1.00 | $ 112,754 |
| Professional/Curriculum Development Total | 3.00 | $ 338,262 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 359,608 |
| IEP-HEALTH | $ 70,457 |
| Per Diem Total | $ 430,065 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 187,353 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 5,957 |
| Educational Consultants | $ 70,000 |
| Educational Software | $ 42,000 |
| Furniture Object 300 | $ 18,000 |
| Library Books | $ 3,040 |
| Non-Contractual Services | $ 9,645 |
| Supplies - General | $ 82,803 |
| Transportation of Staff - Non-Contract | $ 250 |
| OTPS Total | $ 231,695 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 54,907 |
| School Funded Copier | $ 13,212 |
| Setasides Total | $ 68,119 |
School Site
| 22K134 - PS 134 | Positions | Budget |
| Main School | 49.00 | $ 6,660,517 |