Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/09/2026

14K147 - ISSAAC REMSEN - Public S

325 Bushwick Avenue, Brooklyn, NY 11206
Eliza Figueroa, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 205,352
INTERIM ACTING - ASST. PRINCIPAL1.00$ 140,857
Leadership Total2.00$ 346,209

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR1.00$ 51,094

Secretary
TitlePositionsBudget
Sub Assigned - School Secretary1.00$ 53,441

Classroom Teacher
GradeType of Class/ServicePositionsBudget
Pre K6:1:2 6R1.00$ 159,896
Pre K8:1:21.00$ 159,896
Pre KICT - General Ed Teacher1.00$ 159,896
Pre KICT - Special Ed Teacher1.00$ 159,896
Pre KREDUCED CLASS SIZE1.00$ 159,896
Pre KSub-Total5.00$ 799,480
KASD Special Ed1.00$ 110,708
KSELF-CONTAINED SP ED1.00$ 145,449
KWHOLE CLASS2.00$ 270,604
KSub-Total4.00$ 526,761
K,1SELF-CONTAINED SP ED1.00$ 110,708
1ASD Special Ed1.00$ 110,708
1ICT - General Ed Teacher1.00$ 111,411
1REDUCED CLASS SIZE2.00$ 242,188
1Sub-Total4.00$ 464,307
2ASD Special Ed1.00$ 110,708
2WHOLE CLASS2.00$ 265,867
2Sub-Total3.00$ 376,575
2,3SELF-CONTAINED SP ED1.00$ 141,913
3WHOLE CLASS1.00$ 113,433
3-KICT - Special Ed Teacher1.00$ 159,896
3-KWHOLE CLASS1.00$ 159,896
3-KSub-Total2.00$ 319,792
4ICT - Special Ed Teacher1.00$ 110,772
4, 5SELF-CONTAINED SP ED1.00$ 122,021
5SELF-CONTAINED SP ED1.00$ 110,708
Classroom Teacher TotalTotal24.00$ 3,196,470

Elementary Cluster/Quota
SubjectType of Class/ServicePositionsBudget
COMPUTERWHOLE CLASS1.00$ 156,236
DRAMA/THEATERWHOLE CLASS1.00$ 139,706
PHYSICAL EDUCATIONWHOLE CLASS1.00$ 150,058
SCIENCE - GENERAL SCIENCEWHOLE CLASS1.00$ 139,925
Elementary Cluster/Quota TotalTotal4.00$ 585,925

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
Board Certified Behavior AnalystPUSH-IN -special ed1.00$ 110,708
ESLPUSH IN/PULL OUT1.00$ 110,708
OCCUPATIONAL THERAPYPUSH IN/PULL OUT3.00$ 302,616
PHYSICAL THERAPYPUSH IN/PULL OUT1.00$ 118,507
SPEECHPULL-OUT -all students1.00$ 147,881
SPEECHPUSH IN/PULL OUT2.00$ 268,882
SPEECHPUSH-IN -special ed2.00$ 242,002
SPEECHSub-Total5.00$ 658,765
Special Needs - Support Services TotalTotal11.00$ 1,301,304

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor1.00$ 106,230

SBST
TitlePositionsBudget
DC 37 Para More Than 20 Hrs0.00$ 35,188
School Psychologist1.00$ 110,326
SBST Total1.00$ 145,514

Paraprofessionals
AssignmentPositionsBudget
5042.00$ 77,828
CLASSROOM - General Ed2.00$ 158,863
CLASSROOM - Special Ed9.00$ 503,589
IEP-HEALTH5.00$ 235,384
PRE-K2.00$ 158,863
Paraprofessionals Total20.00$ 1,134,527

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff1.00$ 134,458

Per Diem
AssignmentBudget
504$ 14,320
Absence Coverage$ 104,904
IEP-CRISIS MANAGEMENT(CIT)$ 17,606
IEP-HEALTH$ 11,518
Per Diem Total$ 148,348

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 67,608

Per Session - Miscellaneous
Organizational CategoryBudget
PUPIL PERSONNEL SERVICES$ 1,000

Per Session - Professional Development
Organizational CategoryBudget
PROFESSIONAL DEVELOPMENT$ 4,373

Per Session - Summer School
Organizational CategoryBudget
SUMMER STUDENT PROGRAMS$ 133,041

OTPS
TitleBudget
Curriculum & Staff Development Contracts$ 41,000
Data Processing Repair - Contractual$ 7,265
Educational Consultants$ 56,653
Equipment - General$ 5,000
Forms Object Code 100$ 500
Furniture Object 300$ 34,380
Library Books$ 4,829
Non-Contractual Services$ 30,597
Supplies - General$ 113,771
OTPS Total$ 293,995

Setasides
TitleBudget
Register Loss Reserve Set Aside$ 2,128
School Funded Copier$ 4,169
Summer Non-Professional 016$ 18,292
Setasides Total$ 6,297

Sixth period coverage
AssignmentBudget
Not Available$ 15,522

School Site
14K147 - ISSAAC REMSEN - Public SPositionsBudget
Main School66.00$ 7,743,648

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007