Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026
725 EAST 23 STREET, BROOKLYN, NY 11210
Gina Smalley, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 214,248 |
| ASST HEAD OF SCHOOL | 2.00 | $ 318,650 |
| Leadership Total | 3.00 | $ 532,898 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 57,362 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 149,456 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 2.00 | $ 234,608 |
| K | ICT - General Ed Teacher | 1.00 | $ 169,422 |
| K | ICT - Special Ed Teacher | 1.00 | $ 132,569 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 117,304 |
| K | WHOLE CLASS | 3.00 | $ 445,819 |
| K | Sub-Total | 6.00 | $ 865,114 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 169,422 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 169,422 |
| 1 | SELF-CONTAINED SP ED | 1.00 | $ 117,304 |
| 1 | WHOLE CLASS | 2.00 | $ 234,608 |
| 1 | Sub-Total | 5.00 | $ 690,756 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 286,726 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 234,608 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 117,304 |
| 2 | WHOLE CLASS | 1.00 | $ 117,304 |
| 2 | Sub-Total | 6.00 | $ 755,942 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 169,422 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 117,304 |
| 3 | WHOLE CLASS | 2.00 | $ 234,608 |
| 3 | Sub-Total | 4.00 | $ 521,334 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 117,304 |
| 3,4,5 | SELF-CONTAINED SP ED | 1.00 | $ 117,304 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 117,304 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 117,304 |
| 4 | WHOLE CLASS | 2.00 | $ 299,990 |
| 4 | Sub-Total | 4.00 | $ 534,598 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 117,304 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 127,957 |
| 5 | WHOLE CLASS | 2.00 | $ 234,608 |
| 5 | Sub-Total | 4.00 | $ 479,869 |
| Classroom Teacher Total | Total | 33.00 | $ 4,316,829 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 117,304 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 117,304 |
| ESL | PUSH IN/PULL OUT | 3.00 | $ 398,177 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 117,304 |
| MUSIC | WHOLE CLASS | 1.00 | $ 117,304 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 260,662 |
| SCIENCE - GENERAL SCIENCE | PULL-OUT -all students | 1.00 | $ 117,304 |
| Elementary Cluster/Quota Total | Total | 10.00 | $ 1,245,359 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 188,006 |
| SPEECH | PULL-OUT -all students | 4.00 | $ 484,004 |
| SUPERVISOR-SPECIAL ED | PULL-OUT -all students | 1.00 | $ 117,304 |
| Special Needs - Support Services Total | Total | 7.00 | $ 789,314 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 124,963 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 250,078 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 31,059 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 156,174 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 5.00 | $ 263,728 |
| IEP-CRISIS MANAGEMENT(CIT) | 12.00 | $ 552,888 |
| IEP-HEALTH | 3.00 | $ 138,222 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 21.00 | $ 1,034,270 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 214,009 |
Family Workers
| Assignment | Positions | Budget |
|---|
| PARENT INVOLVEMENT | 0.00 | $ 35,718 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 57,738 |
| IEP-HEALTH | $ 100,000 |
| Per Diem Total | $ 157,738 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 50,055 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 1,495 |
| Data Processing Repair - Contractual | $ 3,115 |
| Educational Consultants | $ 23,000 |
| Educational Software | $ 14,879 |
| Equipment - General | $ 2,973 |
| Library Books | $ 3,040 |
| Non-Contractual Services | $ 25,978 |
| Office Temp Services - Contractual | $ 3,081 |
| Supplies - General | $ 99,434 |
| Transportation of Staff - Non-Contract | $ 200 |
| OTPS Total | $ 177,195 |
School Site
| 22K152 - PS 152 | Positions | Budget |
|---|
| Main School | 80.00 | $ 9,166,455 |