Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/18/2026
850 Kent Avenue, Brooklyn, NY 11205
Kourtney Boyd, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 223,328 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 156,052 |
| Leadership Total | 2.00 | $ 379,380 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 62,658 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 141,063 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 2.00 | $ 315,949 |
| K | 6:1:2 6R | 1.00 | $ 109,378 |
| K | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| K | Sub-Total | 2.00 | $ 249,084 |
| 1 | 6:1:2 6R | 1.00 | $ 109,378 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 109,378 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 126,387 |
| 1 | Sub-Total | 3.00 | $ 345,143 |
| 1, 2 | WHOLE CLASS | 1.00 | $ 123,972 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 117,994 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 129,376 |
| 2 | Sub-Total | 2.00 | $ 247,370 |
| 3 | WHOLE CLASS | 1.00 | $ 115,083 |
| 3-K | WHOLE CLASS | 3.00 | $ 473,924 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 109,378 |
| 4 | WHOLE CLASS | 1.00 | $ 117,406 |
| 4 | Sub-Total | 2.00 | $ 226,784 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 5 | Sub-Total | 2.00 | $ 279,412 |
| 6 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 6 | SELF-CONTAINED SP ED | 1.00 | $ 109,378 |
| 6 | Sub-Total | 2.00 | $ 249,084 |
| 6, 7 | SELF-CONTAINED SP ED | 1.00 | $ 109,378 |
| 6,7,8 | ICT - Special Ed Teacher | 1.00 | $ 109,378 |
| 7,8 | ICT - Special Ed Teacher | 1.00 | $ 109,378 |
| Classroom Teacher Total | Total | 23.00 | $ 2,953,939 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ESL | PUSH IN/PULL OUT | 3.00 | $ 370,233 |
| FL - FRENCH | PUSH IN/PULL OUT | 1.00 | $ 109,378 |
| HUMANITIES | WHOLE CLASS | 1.00 | $ 109,378 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 157,975 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 109,378 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 856,342 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 1.00 | $ 132,666 |
| ENRICHMENT | WHOLE CLASS | 1.00 | $ 112,260 |
| HUMANITIES | SUBJECT SPECIFIC | 2.00 | $ 243,321 |
| MATH | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| MATH | SUBJECT SPECIFIC | 2.00 | $ 218,756 |
| MATH | Sub-Total | 3.00 | $ 358,462 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 109,378 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 1.00 | $ 87,951 |
| Cluster/Quota Teacher Total | Total | 9.00 | $ 1,044,038 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| Board Certified Behavior Analyst | 6:1:1 ABA 5R | 1.00 | $ 109,378 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,092 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 80,256 |
| OCCUPATIONAL THERAPY | Sub-Total | 2.00 | $ 174,348 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 6.00 | $ 646,729 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 161,150 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 286,265 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 38,422 |
| School Psychologist Bilingual | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 163,537 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - General Ed | 1.00 | $ 69,503 |
| CLASSROOM - Special Ed | 3.00 | $ 132,463 |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 263,434 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| PRE-K | 4.00 | $ 307,797 |
| Paraprofessionals Total | 14.00 | $ 819,271 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 89,374 |
Family Workers
| Assignment | Positions | Budget |
|---|
| Attendance | 0.00 | $ 37,033 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 143,655 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 4,319 |
| Per Diem Total | $ 147,974 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 68,325 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 1,247 |
| Data Processing Repair - Contractual | $ 4,132 |
| Educational Software | $ 3,820 |
| Library Books | $ 1,444 |
| Non-Contractual Services | $ 4,033 |
| Supplies - General | $ 540,080 |
| OTPS Total | $ 554,756 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 178,428 |
| School Funded Copier | $ 7,236 |
| Summer Non-Professional 016 | $ 18,292 |
| Setasides Total | $ 185,664 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 11,829 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 19,392 |
School Site
| 14K157 - PS 157 BENJAMIN FRANKLIN | Positions | Budget |
|---|
| Main School | 68.00 | $ 8,485,861 |