Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/08/2026
4211 14 AVENUE, BROOKLYN, NY 11219
Erica Steinberg, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 217,707 |
| ASST HEAD OF SCHOOL | 1.00 | $ 232,175 |
| Leadership Total | 2.00 | $ 449,882 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 60,000 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 3.00 | $ 238,245 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | 8:1:2 | 1.00 | $ 172,201 |
| Pre K | ICT - General Ed Teacher | 1.00 | $ 172,201 |
| Pre K | ICT - Special Ed Teacher | 1.00 | $ 172,201 |
| Pre K | Sub-Total | 3.00 | $ 516,603 |
| K | ICT - General Ed Teacher | 2.00 | $ 238,456 |
| K | SELF-CONTAINED SP ED | 2.00 | $ 238,456 |
| K | WHOLE CLASS | 2.00 | $ 238,456 |
| K | Sub-Total | 6.00 | $ 715,368 |
| K,1,2 | SELF-CONTAINED SP ED | 1.00 | $ 119,228 |
| 1 | ASD Special Ed | 1.00 | $ 119,228 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 122,269 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 119,228 |
| 1 | REDUCED CLASS SIZE | 1.00 | $ 136,540 |
| 1 | WHOLE CLASS | 1.00 | $ 119,228 |
| 1 | Sub-Total | 5.00 | $ 616,493 |
| 2 | ASD Special Ed | 1.00 | $ 119,228 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 119,228 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 119,228 |
| 2 | WHOLE CLASS | 2.00 | $ 258,934 |
| 2 | Sub-Total | 5.00 | $ 616,618 |
| 3 | ASD Special Ed | 1.00 | $ 119,228 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 129,092 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 119,228 |
| 3 | WHOLE CLASS | 2.00 | $ 238,456 |
| 3 | Sub-Total | 5.00 | $ 606,004 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 119,228 |
| 4 | ASD Special Ed | 1.00 | $ 119,228 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 266,262 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 269,625 |
| 4 | WHOLE CLASS | 1.00 | $ 119,228 |
| 4 | Sub-Total | 6.00 | $ 774,343 |
| 5 | ASD Special Ed | 1.00 | $ 119,228 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 152,733 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 119,228 |
| 5 | WHOLE CLASS | 2.00 | $ 238,456 |
| 5 | Sub-Total | 6.00 | $ 769,351 |
| Classroom Teacher Total | Total | 38.00 | $ 4,853,236 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 2.00 | $ 290,645 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 119,228 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 119,228 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 146,393 |
| ESL | WHOLE CLASS | 2.00 | $ 238,456 |
| ESL | Sub-Total | 3.00 | $ 384,849 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 135,708 |
| MATH | PUSH IN/PULL OUT | 1.00 | $ 123,980 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 238,456 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 119,228 |
| Elementary Cluster/Quota Total | Total | 12.00 | $ 1,531,322 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 4.00 | $ 398,771 |
| SETSS | PULL-OUT -all students | 1.00 | $ 119,228 |
| SPEECH | PULL-OUT -all students | 2.00 | $ 295,763 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 390,679 |
| SPEECH | Sub-Total | 5.00 | $ 686,442 |
| Special Needs - Support Services Total | Total | 10.00 | $ 1,204,441 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 108,277 |
| School Social Worker | 1.00 | $ 102,223 |
| Guidance/Social Workers Total | 2.00 | $ 210,500 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 24,403 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 329,871 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 10.00 | $ 494,098 |
| IEP-BILINGUAL | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 138,222 |
| IEP-HEALTH | 4.00 | $ 222,144 |
| IEP-TOILETING | 1.00 | $ 46,074 |
| PRE-K | 2.00 | $ 158,863 |
| PRE-K AUTISTIC SPECTRUM | 1.00 | $ 79,432 |
| Paraprofessionals Total | 23.00 | $ 1,230,981 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 205,238 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| LITERACY COACH | 1.00 | $ 165,468 |
| MATH COACH | 1.00 | $ 154,927 |
| Professional/Curriculum Development Total | 2.00 | $ 320,395 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 63,744 |
| IEP-HEALTH | $ 14,849 |
| Per Diem Total | $ 78,593 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 160,443 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 1,200 |
| Data Processing Repair - Contractual | $ 5,429 |
| Educational Consultants | $ 25,000 |
| Educational Software | $ 38,587 |
| Equipment - General | $ 3,265 |
| Furniture Object 300 | $ 11,199 |
| Legal and Arbitration Consultants | $ 1,360 |
| Library Books | $ 2,656 |
| Non-Contractual Services | $ 20,291 |
| Non-DP Equipment Repair | $ 170 |
| Office Temp Services - Contractual | $ 36,846 |
| Supplies - General | $ 286,989 |
| OTPS Total | $ 432,992 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 4,932 |
| School Funded Copier | $ 6,312 |
| Setasides Total | $ 11,244 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 30,371 |
School Site
| 20K164 - PS 164 CAESAR RODNEY | Positions | Budget |
|---|
| Main School | 95.00 | $ 11,347,754 |