Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026

15K172 - PS 172 BEACON SCH OF EXC

825 4 Avenue, Brooklyn, NY 11232
Daphna Gutman, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 207,146
ASST HEAD OF SCHOOL1.00$ 161,806
Leadership Total2.00$ 368,952

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR1.00$ 48,155

Secretary
TitlePositionsBudget
School Secretary1.00$ 63,782

Classroom Teacher
GradeType of Class/ServicePositionsBudget
Pre KREDUCED CLASS SIZE1.00$ 165,501
Pre KWHOLE CLASS1.00$ 165,501
Pre KSub-Total2.00$ 331,002
KICT - General Ed Teacher2.00$ 245,597
KICT - Special Ed Teacher1.00$ 125,932
KWHOLE CLASS1.00$ 114,589
KSub-Total4.00$ 486,118
1ICT - Special Ed Teacher2.00$ 229,178
1WHOLE CLASS2.00$ 229,178
1Sub-Total4.00$ 458,356
2WHOLE CLASS2.00$ 229,178
3ICT - General Ed Teacher1.00$ 114,589
3ICT - Special Ed Teacher2.00$ 229,178
3REDUCED CLASS SIZE1.00$ 114,589
3WHOLE CLASS1.00$ 114,589
3Sub-Total5.00$ 572,945
4ICT - General Ed Teacher2.00$ 229,178
4ICT - Special Ed Teacher2.00$ 229,178
4Sub-Total4.00$ 458,356
5ICT - General Ed Teacher1.00$ 114,589
5ICT - Special Ed Teacher2.00$ 229,178
5WHOLE CLASS2.00$ 229,178
5Sub-Total5.00$ 572,945
Classroom Teacher TotalTotal26.00$ 3,108,900

Elementary Cluster/Quota
SubjectType of Class/ServicePositionsBudget
ARTSWHOLE CLASS1.00$ 124,771
DANCE ALL OTHERWHOLE CLASS1.00$ 124,598
ESLPUSH IN/PULL OUT1.00$ 114,589
MUSICSUBJECT SPECIFIC1.00$ 114,589
PHYSICAL EDUCATIONWHOLE CLASS0.00$ 2,939
SCIENCE - GENERAL SCIENCEICT - Special Ed Teacher1.00$ 114,589
Elementary Cluster/Quota TotalTotal5.00$ 596,075

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
ESLPUSH IN-All Students1.00$ 114,589
INTERVENTION / PREVENTIONPUSH IN-All Students1.00$ 161,927
INTERVENTION / PREVENTIONPUSH-IN -special ed1.00$ 114,589
INTERVENTION / PREVENTIONSub-Total2.00$ 276,516
OCCUPATIONAL THERAPYPUSH IN/PULL OUT2.00$ 188,006
PHYSICAL THERAPYPULL-OUT -all students1.00$ 94,866
SPEECHPUSH IN-All Students2.00$ 242,002
SPEECHPUSH IN/PULL OUT2.00$ 242,002
SPEECHSub-Total4.00$ 484,004
Special Needs - Support Services TotalTotal10.00$ 1,157,981

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor1.00$ 124,132

SBST
TitlePositionsBudget
DC 37 Para More Than 20 Hrs0.00$ 35,718
School Psychologist1.00$ 180,353
School Social Worker1.00$ 125,115
SBST Total2.00$ 341,186

Paraprofessionals
AssignmentPositionsBudget
IEP-CRISIS MANAGEMENT(CIT)1.00$ 46,074
IEP-HEALTH12.00$ 613,307
PRE-K2.00$ 158,863
Paraprofessionals Total15.00$ 818,244

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff0.00$ 110,267

Professional/Curriculum Development
AssignmentPositionsBudget
LITERACY COACH1.00$ 114,589
MATH COACH1.00$ 156,535
Professional/Curriculum Development Total2.00$ 271,124

Per Diem
AssignmentBudget
Absence Coverage$ 84,760
IEP-ALTERNATE PLACEMENT$ 34,985
IEP-CRISIS MANAGEMENT(CIT)$ 81,217
IEP-HEALTH$ 6,709
Per Diem Total$ 207,671

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 93,314

Per Session - Professional Development
Organizational CategoryBudget
PROFESSIONAL DEVELOPMENT$ 1,494

OTPS
TitleBudget
Curriculum & Staff Development Contracts$ 103,332
Data Processing Repair - Contractual$ 11,573
Educational Software$ 5,068
Equipment - General$ 4,118
Library Books$ 2,116
Non-Contractual Services$ 4,320
Supplies - General$ 140,549
Textbooks$ 13,999
OTPS Total$ 285,075

Setasides
TitleBudget
Register Loss Reserve Set Aside$ 20,483
School Funded Copier$ 9,468
Setasides Total$ 29,951

People Working Partial Year
TotalBudget
People Working Partial Year$ 14,542

School Site
15K172 - PS 172 BEACON SCH OF EXCPositionsBudget
Main School65.00$ 7,640,845

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007