Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026
1225 69 STREET, BROOKLYN, NY 11219
ELIZABETH CULKIN, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 207,712 |
| AP - SUPERVISION | 2.00 | $ 343,996 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 68,129 |
| Leadership Total | 4.00 | $ 619,837 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| Administrative Assistant | 0.00 | $ 36,197 |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
| Coordinator/Supervisor/Dean Total | 1.00 | $ 87,291 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 140,096 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| K | ICT - General Ed Teacher | 1.00 | $ 158,519 |
| K | ICT - Special Ed Teacher | 1.00 | $ 108,701 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 108,701 |
| K | WHOLE CLASS | 4.00 | $ 434,087 |
| K | Sub-Total | 7.00 | $ 810,008 |
| K,1 | WHOLE CLASS | 1.00 | $ 76,308 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 108,701 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 108,701 |
| 1 | SELF-CONTAINED SP ED | 1.00 | $ 108,701 |
| 1 | WHOLE CLASS | 6.00 | $ 634,357 |
| 1 | Sub-Total | 9.00 | $ 960,460 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 217,402 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 217,402 |
| 2 | REDUCED CLASS SIZE | 1.00 | $ 143,708 |
| 2 | WHOLE CLASS | 6.00 | $ 702,019 |
| 2 | Sub-Total | 11.00 | $ 1,280,531 |
| 2,3 | WHOLE CLASS | 1.00 | $ 92,863 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 217,402 |
| 3 | ICT - Special Ed Teacher | 3.00 | $ 326,103 |
| 3 | SELF-CONTAINED SP ED | 1.00 | $ 108,701 |
| 3 | WHOLE CLASS | 6.00 | $ 768,808 |
| 3 | Sub-Total | 12.00 | $ 1,421,014 |
| 4 | ICT - General Ed Teacher | 3.00 | $ 350,469 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 217,402 |
| 4 | WHOLE CLASS | 7.00 | $ 835,286 |
| 4 | Sub-Total | 12.00 | $ 1,403,157 |
| 5 | ICT - General Ed Teacher | 3.00 | $ 375,921 |
| 5 | ICT - Special Ed Teacher | 4.00 | $ 397,327 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 108,701 |
| 5 | WHOLE CLASS | 5.00 | $ 561,554 |
| 5 | Sub-Total | 13.00 | $ 1,443,503 |
| Classroom Teacher Total | Total | 66.00 | $ 7,487,844 |
Q Rate
| Assignment | Positions | Budget |
|---|
| Absence Coverage | 2.00 | $ 112,792 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| COMPUTER | WHOLE CLASS | 1.00 | $ 108,701 |
| COMPUTER LAB | WHOLE CLASS | 1.00 | $ 108,701 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 108,701 |
| EARLY INTERVENTION | SUBJECT SPECIFIC | 1.00 | $ 53,633 |
| ESL | PUSH IN/PULL OUT | 0.00 | $ 78,276 |
| ESL | WHOLE CLASS | 1.00 | $ 108,701 |
| ESL | Sub-Total | 1.00 | $ 186,977 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 108,701 |
| MUSIC | WHOLE CLASS | 1.00 | $ 108,701 |
| MUSIC INSTRUMENTAL | PULL-OUT -all students | 1.00 | $ 108,701 |
| MUSIC VOCAL | WHOLE CLASS | 1.00 | $ 108,701 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 326,103 |
| Elementary Cluster/Quota Total | Total | 12.00 | $ 1,327,620 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 3.00 | $ 247,100 |
| SPEECH | PULL-OUT -all students | 4.00 | $ 468,644 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 117,161 |
| SPEECH | Sub-Total | 5.00 | $ 585,805 |
| Special Needs - Support Services Total | Total | 8.00 | $ 832,905 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 2.00 | $ 197,091 |
SBST
| Title | Positions | Budget |
|---|
| School Psychologist | 1.00 | $ 175,064 |
| School Social Worker | 1.00 | $ 140,443 |
| SBST Total | 2.00 | $ 315,507 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 2.00 | $ 89,504 |
| CLASSROOM - Special Ed | 2.00 | $ 89,504 |
| IEP-ALTERNATE PLACEMENT | 3.00 | $ 134,256 |
| IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 270,299 |
| IEP-HEALTH | 1.00 | $ 44,752 |
| Paraprofessionals Total | 14.00 | $ 628,315 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 372,869 |
Family Workers
| Assignment | Positions | Budget |
|---|
| OUTREACH | 0.00 | $ 14,336 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| MENTORING | 0.00 | $ 25,052 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 641,488 |
| IEP-AWAITING PLACEMENT | $ 75,671 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 0 |
| Professional Development | $ 6,367 |
| Per Diem Total | $ 723,526 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 207,173 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 41,635 |
| Data Processing Repair - Contractual | $ 34,273 |
| Educational Consultants | $ 14,793 |
| Educational Software | $ 96,631 |
| Library Books | $ 6,606 |
| Non-Contractual Services | $ 50,408 |
| Office Temp Services - Contractual | $ 7,638 |
| Supplies - General | $ 1,156,846 |
| Textbooks | $ 42,986 |
| OTPS Total | $ 1,451,816 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 14,616 |
| Set Aside for Class Size Reduction | $ 171,217 |
| Setasides Total | $ 185,833 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 161,980 |
School Site
| 20K176 - PS 176 THE OVINGTON SCH | Positions | Budget |
|---|
| Main School | 113.00 | $ 14,891,883 |