Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/13/2026
1023 NEW YORK AVENUE, BROOKLYN, NY 11203
Marie Joseph, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| INTERIM ACTING - ASST. PRINCIPAL | 3.00 | $ 548,622 |
| INTERIM ACTING - PRINCIPAL | 1.00 | $ 207,673 |
| Leadership Total | 4.00 | $ 756,295 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| DEAN | 1.00 | $ 113,033 |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 164,127 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 160,903 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | ICT - Special Ed Teacher | 1.00 | $ 163,254 |
| Pre K | WHOLE CLASS | 2.00 | $ 326,507 |
| Pre K | Sub-Total | 3.00 | $ 489,761 |
| K | ICT - General Ed Teacher | 2.00 | $ 276,287 |
| K | ICT - Special Ed Teacher | 1.00 | $ 113,033 |
| K | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 113,033 |
| K | Sub-Total | 5.00 | $ 642,059 |
| K, 1, 2 | SELF-CONTAINED SP ED | 1.00 | $ 113,033 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 163,254 |
| 1 | WHOLE CLASS | 3.00 | $ 414,094 |
| 1 | Sub-Total | 4.00 | $ 577,348 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 163,254 |
| 2 | REDUCED CLASS SIZE | 2.00 | $ 287,551 |
| 2 | WHOLE CLASS | 1.00 | $ 153,209 |
| 2 | Sub-Total | 4.00 | $ 604,014 |
| 3 | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| 3 | WHOLE CLASS | 2.00 | $ 276,287 |
| 3 | Sub-Total | 3.00 | $ 415,993 |
| 3,4,5 | SELF-CONTAINED SP ED | 1.00 | $ 97,378 |
| 3-K | ICT - Special Ed Teacher | 1.00 | $ 163,254 |
| 3-K | WHOLE CLASS | 2.00 | $ 326,507 |
| 3-K | Sub-Total | 3.00 | $ 489,761 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 113,033 |
| 4 | WHOLE CLASS | 3.00 | $ 404,798 |
| 4 | Sub-Total | 4.00 | $ 517,831 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 113,033 |
| 5 | WHOLE CLASS | 1.00 | $ 113,033 |
| 5 | Sub-Total | 2.00 | $ 226,066 |
| 5,6 | WHOLE CLASS | 1.00 | $ 113,033 |
| 6 | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| Classroom Teacher Total | Total | 32.00 | $ 4,425,983 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 365,772 |
| MATH | WHOLE CLASS | 3.00 | $ 365,772 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 113,033 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 113,033 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 3.00 | $ 339,099 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 2.00 | $ 226,066 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 1.00 | $ 113,033 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 6.00 | $ 678,198 |
| Homeroom Teacher Total | Total | 14.00 | $ 1,635,808 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ESL | PUSH IN/PULL OUT | 1.00 | $ 113,033 |
| MUSIC | WHOLE CLASS | 1.00 | $ 133,759 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 134,030 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 123,986 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 504,808 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 163,254 |
| Cluster/Quota Teacher Total | Total | 2.00 | $ 302,960 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ADAPTIVE PHYSICAL EDUCATION | PUSH IN/PULL OUT | 1.00 | $ 129,031 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 120,084 |
| OCCUPATIONAL THERAPY | PULL-OUT - Special Ed | 1.00 | $ 140,854 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 113,033 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 174,762 |
| SPEECH | PULL-OUT -all students | 2.00 | $ 242,002 |
| SPEECH | Sub-Total | 3.00 | $ 416,764 |
| Special Needs - Support Services Total | Total | 7.00 | $ 919,766 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 2.00 | $ 204,175 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 40,249 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 345,717 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 1.00 | $ 79,432 |
| IEP-CRISIS MANAGEMENT(CIT) | 18.00 | $ 859,571 |
| PRE-K | 5.00 | $ 397,158 |
| Paraprofessionals Total | 24.00 | $ 1,336,161 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 361,848 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| LITERACY COACH | 1.00 | $ 124,001 |
| MATH COACH | 1.00 | $ 113,033 |
| Professional/Curriculum Development Total | 2.00 | $ 237,034 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 402,277 |
| IEP-ALTERNATE PLACEMENT | $ 27,748 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 54,074 |
| Per Diem Total | $ 484,099 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 120,071 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PUPIL PERSONNEL SERVICES | $ 36,029 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 915,734 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 117,086 |
| Data Processing Repair - Contractual | $ 15,544 |
| Educational Consultants | $ 40,500 |
| Educational Software | $ 27,830 |
| Equipment - General | $ 1,600 |
| Library Books | $ 3,372 |
| Non-Contractual Services | $ 103,626 |
| Supplies - General | $ 330,011 |
| Transportation of Staff - Non-Contract | $ 20,312 |
| OTPS Total | $ 659,881 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 6,608 |
| School Funded Copier | $ 11,132 |
| Set Aside for Class Size Reduction | $ 4 |
| Setasides Total | $ 17,744 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 15,064 |
School Site
| 17K181 - PS 181 BROOKLYN | Positions | Budget |
|---|
| Main School | 98.00 | $ 13,604,207 |