Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/08/2026
1171 65 Street, Brooklyn, NY 11219
Wilhelmina Sadiki, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 209,830 |
| ASST HEAD OF SCHOOL | 4.00 | $ 619,509 |
| Leadership Total | 5.00 | $ 829,339 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 44,432 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 160,087 |
| Sub Assigned - School Secretary | 1.00 | $ 57,331 |
| Secretary Total | 3.00 | $ 217,418 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS-VISUAL | WHOLE CLASS | 2.00 | $ 235,694 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 117,847 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 6.00 | $ 707,082 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 117,847 |
| MATH | WHOLE CLASS | 3.00 | $ 353,541 |
| MATH | Sub-Total | 4.00 | $ 471,388 |
| MUSIC | WHOLE CLASS | 1.00 | $ 117,847 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 353,541 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 2.00 | $ 235,694 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 117,847 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 117,847 |
| SOCIAL STUDIES | WHOLE CLASS | 6.00 | $ 728,941 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 6.00 | $ 804,261 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 2.00 | $ 235,694 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 8.00 | $ 1,039,955 |
| Homeroom Teacher Total | Total | 35.00 | $ 4,243,683 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 379,113 |
| ESL | WHOLE CLASS | 2.00 | $ 235,694 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 117,847 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 117,847 |
| MATH | WHOLE CLASS | 5.00 | $ 598,440 |
| MUSIC VOCAL | WHOLE CLASS | 1.00 | $ 117,847 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 117,847 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 4.00 | $ 471,388 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 2.00 | $ 235,694 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 2.00 | $ 241,338 |
| SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 139,706 |
| SELF CONTAINED SP ED | Sub-Total | 5.00 | $ 616,738 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 395,178 |
| TECHNOLOGY | WHOLE CLASS | 1.00 | $ 117,847 |
| Cluster/Quota Teacher Total | Total | 27.00 | $ 3,285,786 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ADAPTIVE PHYSICAL EDUCATION | PUSH IN/PULL OUT | 1.00 | $ 129,031 |
| OCCUPATIONAL THERAPY | PUSH IN-All Students | 1.00 | $ 94,003 |
| PHYSICAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,866 |
| SPEECH | PULL-OUT -all students | 2.00 | $ 242,002 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 6.00 | $ 680,903 |
SAPIS
| Title | Positions | Budget |
|---|
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 101,333 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 2.00 | $ 224,614 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 349,729 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 34,640 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 214,993 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 4.00 | $ 192,842 |
| IEP-BILINGUAL | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 9.00 | $ 419,570 |
| IEP-HEALTH | 4.00 | $ 217,654 |
| Paraprofessionals Total | 18.00 | $ 876,140 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 251,408 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 164,170 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 79,430 |
| Professional Development | $ 1,616 |
| Per Diem Total | $ 245,216 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 124,639 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 750 |
| Data Processing Repair - Contractual | $ 19,933 |
| Educational Software | $ 73,597 |
| Equipment - General | $ 11,475 |
| Library Books | $ 5,897 |
| Non-Contractual Services | $ 20,909 |
| Office Temp Services - Contractual | $ 2,000 |
| Supplies - General | $ 102,400 |
| Textbooks | $ 11,225 |
| Transportation of Staff - Non-Contract | $ 3,850 |
| OTPS Total | $ 252,036 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 6,822 |
| Register Loss Reserve Set Aside | $ 28,961 |
| School Funded Copier | $ 7,008 |
| Setasides Total | $ 42,791 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 18,491 |
School Site
| 20K187 - I S 187 Christa McAuliff | Positions | Budget |
|---|
| Main School | 101.00 | $ 11,778,337 |