Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
131 IRWIN STREET, BROOKLYN, NY 11235
Alison Becker, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 189,901 |
| ASST HEAD OF SCHOOL | 1.00 | $ 164,083 |
| Leadership Total | 2.00 | $ 353,984 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 71,949 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | REDUCED CLASS SIZE | 1.00 | $ 157,021 |
| K | ICT - General Ed Teacher | 1.00 | $ 108,718 |
| K | ICT - Special Ed Teacher | 1.00 | $ 108,718 |
| K | WHOLE CLASS | 2.00 | $ 217,436 |
| K | Sub-Total | 4.00 | $ 434,872 |
| K, 1, 2 | SELF-CONTAINED SP ED | 1.00 | $ 108,718 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 134,681 |
| 1 | WHOLE CLASS | 3.00 | $ 343,963 |
| 1 | Sub-Total | 4.00 | $ 478,644 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 108,718 |
| 2 | WHOLE CLASS | 2.00 | $ 217,436 |
| 2 | Sub-Total | 3.00 | $ 326,154 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 108,718 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 108,718 |
| 3 | WHOLE CLASS | 2.00 | $ 265,739 |
| 3 | Sub-Total | 4.00 | $ 483,175 |
| 3, 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 108,718 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 217,436 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 108,718 |
| 4 | WHOLE CLASS | 2.00 | $ 248,424 |
| 4 | Sub-Total | 5.00 | $ 574,578 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 108,718 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 108,718 |
| 5 | WHOLE CLASS | 2.00 | $ 217,436 |
| 5 | Sub-Total | 4.00 | $ 434,872 |
| Classroom Teacher Total | Total | 27.00 | $ 3,106,752 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 119,828 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 116,123 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 108,718 |
| ESL | WHOLE CLASS | 1.00 | $ 108,718 |
| ESL | Sub-Total | 2.00 | $ 217,436 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 149,245 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 108,718 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 851,056 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 108,718 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 92,384 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 3.00 | $ 322,103 |
| Special Needs - Support Services Total | Total | 3.00 | $ 322,103 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 85,117 |
Guidance/Social Workers
| Title | Positions | Budget |
| School Social Worker | 1.00 | $ 125,115 |
SBST
| Title | Positions | Budget |
| F-Status - School Psychologist | 0.00 | $ 44,457 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 138,222 |
| IEP-HEALTH | 4.00 | $ 184,296 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 8.00 | $ 401,950 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 98,237 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 116,394 |
| IEP-HEALTH | $ 118,097 |
| Per Diem Total | $ 234,491 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 33,593 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 203,693 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 9,588 |
| Educational Software | $ 2,000 |
| Library Books | $ 2,424 |
| Non-Contractual Services | $ 5,000 |
| Supplies - General | $ 45,493 |
| OTPS Total | $ 64,505 |
Setasides
| Title | Budget |
| Register Gain Reserve Set Aside | $ 9,474 |
| Register Loss Reserve Set Aside | $ 34,526 |
| School Funded Copier | $ 5,508 |
| Setasides Total | $ 49,508 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 3,823 |
School Site
| 22K195 - PS 195 MANHATTAN BEACH | Positions | Budget |
| Main School | 51.00 | $ 6,101,427 |