Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
4200 16 Avenue, Brooklyn, NY 11204
ANDREW FRANK, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 223,328 |
| ASST HEAD OF SCHOOL | 3.00 | $ 547,905 |
| Leadership Total | 4.00 | $ 771,233 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 58,953 |
Secretary
| Title | Positions | Budget |
| School Secretary | 3.00 | $ 217,226 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 396,753 |
| MATH | REDUCED CLASS SIZE | 1.00 | $ 172,192 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 238,444 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 4.00 | $ 517,861 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 378,150 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 1.00 | $ 119,222 |
| Homeroom Teacher Total | Total | 14.00 | $ 1,822,622 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 3.00 | $ 357,666 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 172,192 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 291,414 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 279,411 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 743,017 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 119,222 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 160,629 |
| ESL | WHOLE CLASS | 3.00 | $ 398,633 |
| ESL | Sub-Total | 5.00 | $ 678,484 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 119,222 |
| HEALTH | WHOLE CLASS | 1.00 | $ 119,222 |
| MATH | WHOLE CLASS | 4.00 | $ 525,552 |
| MUSIC | WHOLE CLASS | 1.00 | $ 119,222 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 148,387 |
| SCIENCE - GENERAL SCIENCE | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 2.00 | $ 238,444 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 3.00 | $ 378,150 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 2.00 | $ 280,592 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 4.00 | $ 476,888 |
| SELF CONTAINED SP ED | WHOLE CLASS | 2.00 | $ 238,444 |
| SELF CONTAINED SP ED | Sub-Total | 8.00 | $ 995,924 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 238,444 |
| Cluster/Quota Teacher Total | Total | 34.00 | $ 4,423,290 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 121,001 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 2.00 | $ 242,002 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 102,435 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 131,411 |
| Guidance Counselor Bilingual | 1.00 | $ 137,741 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 394,267 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 31,059 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 211,412 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-ALTERNATE PLACEMENT | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 3.00 | $ 165,772 |
| Paraprofessionals Total | 6.00 | $ 303,994 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 146,967 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 132,994 |
| IEP-HEALTH | $ 10,000 |
| Per Diem Total | $ 142,994 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 197,316 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 128,385 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 295,914 |
| Data Processing Repair - Contractual | $ 6,845 |
| Educational Consultants | $ 14,773 |
| Educational Software | $ 34,075 |
| Equipment - General | $ 8,200 |
| Library Books | $ 3,435 |
| Non-Contractual Services | $ 34,903 |
| Non-DP Equipment Repair | $ 845 |
| Supplies - General | $ 153,115 |
| Telephone and Other Communications | $ 2,640 |
| OTPS Total | $ 554,745 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 26,541 |
| School Funded Copier | $ 18,912 |
| Setasides Total | $ 45,453 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 31,384 |
School Site
| 20K223 - JHS 223 THE MONTAUK | Positions | Budget |
| Main School | 69.00 | $ 9,794,678 |