Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/15/2026
1875 EAST 17 STREET, BROOKLYN, NY 11229
Tami Flynn, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 223,328 |
| AP - SPECIAL ED | 1.00 | $ 178,758 |
| AP - SUPERVISION | 4.00 | $ 647,034 |
| Leadership Total | 6.00 | $ 1,049,120 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| DEAN | 3.00 | $ 337,872 |
| PARENT COORDINATOR | 1.00 | $ 52,755 |
| Coordinator/Supervisor/Dean Total | 4.00 | $ 390,627 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 4.00 | $ 292,070 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| COMPUTER LAB | WHOLE CLASS | 1.00 | $ 112,624 |
| CONFLICT RESOLUTION | WHOLE CLASS | 1.00 | $ 112,624 |
| ENGLISH LANGUAGE ARTS | SUPPLEMENTARY | 1.00 | $ 135,962 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 17.00 | $ 1,914,608 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 18.00 | $ 2,050,570 |
| MATH | REDUCED CLASS SIZE | 1.00 | $ 112,624 |
| MATH | WHOLE CLASS | 14.00 | $ 1,752,728 |
| MATH | Sub-Total | 15.00 | $ 1,865,352 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 112,624 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 9.00 | $ 1,013,616 |
| SOCIAL STUDIES | WHOLE CLASS | 8.00 | $ 948,814 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 11.00 | $ 1,272,040 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | SELF-CONTAINED SP ED | 3.00 | $ 337,872 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 14.00 | $ 1,609,912 |
| Homeroom Teacher Total | Total | 67.00 | $ 7,826,136 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 2.00 | $ 225,248 |
| DANCE MODERN | WHOLE CLASS | 1.00 | $ 112,624 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 112,624 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 112,624 |
| ENRICHMENT | WHOLE CLASS | 1.00 | $ 112,624 |
| ESL | PUSH IN/PULL OUT | 5.00 | $ 646,455 |
| ESL | SUPPLEMENTARY | 3.00 | $ 399,550 |
| ESL | WHOLE CLASS | 3.00 | $ 400,411 |
| ESL | Sub-Total | 11.00 | $ 1,446,416 |
| FL - Mandarin | WHOLE CLASS | 1.00 | $ 112,624 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 112,624 |
| HEALTH | WHOLE CLASS | 1.00 | $ 112,624 |
| LIBRARY | SUPPLEMENTARY | 1.00 | $ 162,663 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 112,624 |
| MATH | WHOLE CLASS | 2.00 | $ 267,375 |
| MATH | Sub-Total | 3.00 | $ 379,999 |
| MUSIC INSTRUMENTAL | WHOLE CLASS | 3.00 | $ 337,872 |
| PHYSICAL EDUCATION | WHOLE CLASS | 4.00 | $ 450,496 |
| SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 2.00 | $ 225,248 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 225,248 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 4.00 | $ 450,496 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 2.00 | $ 225,248 |
| SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 112,624 |
| SELF CONTAINED SP ED | Sub-Total | 3.00 | $ 337,872 |
| SOCIAL STUDIES | SELF-CONTAINED SP ED | 1.00 | $ 112,624 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 225,248 |
| SOCIAL STUDIES | Sub-Total | 3.00 | $ 337,872 |
| TECHNOLOGY | WHOLE CLASS | 2.00 | $ 225,248 |
| Cluster/Quota Teacher Total | Total | 43.00 | $ 5,142,550 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ADAPTIVE PHYSICAL EDUCATION | PULL-OUT -all students | 1.00 | $ 129,031 |
| INTERVENTION / PREVENTION | PULL-OUT -all students | 1.00 | $ 112,624 |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 4.00 | $ 550,609 |
| INTERVENTION / PREVENTION | Sub-Total | 5.00 | $ 663,233 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,003 |
| SPEECH | PULL-OUT -all students | 4.00 | $ 484,004 |
| Special Needs - Support Services Total | Total | 11.00 | $ 1,370,271 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 5.00 | $ 701,170 |
SBST
| Title | Positions | Budget |
|---|
| School Psychologist | 1.00 | $ 125,115 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - General Ed | 1.00 | $ 59,469 |
| CLASSROOM - Special Ed | 4.00 | $ 184,296 |
| IEP-ALTERNATE PLACEMENT | 4.00 | $ 216,623 |
| IEP-CRISIS MANAGEMENT(CIT) | 13.00 | $ 648,998 |
| IEP-HEALTH | 10.00 | $ 494,098 |
| Paraprofessionals Total | 32.00 | $ 1,603,484 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 335,240 |
Family Workers
| Assignment | Positions | Budget |
|---|
| PARENT INVOLVEMENT | 0.00 | $ 48,196 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| FOREIGN LANGUAGE | 1.00 | $ 112,624 |
| MATH COACH | 1.00 | $ 127,586 |
| Professional/Curriculum Development Total | 2.00 | $ 240,210 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 170,026 |
| CONSULTATION | $ 5,500 |
| MENTORING | $ 15,000 |
| Per Diem Total | $ 190,526 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 329,900 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 11,342 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 5,000 |
| Data Processing Repair - Contractual | $ 43,487 |
| Educational Consultants | $ 17,600 |
| Educational Software | $ 62,692 |
| Equipment - General | $ 70,049 |
| Furniture Object 300 | $ 14,000 |
| Library Books | $ 9,232 |
| Non-Contractual Services | $ 65,952 |
| Supplies - General | $ 312,296 |
| Telephone and Other Communications | $ 2,500 |
| Textbooks | $ 26,757 |
| Transportation of Pupils - Contractual | $ 47,969 |
| OTPS Total | $ 677,534 |
Setasides
| Title | Budget |
|---|
| My Library NYC Set Aside | $ 700 |
| Register Gain Reserve Set Aside | $ 26,698 |
| Register Loss Reserve Set Aside | $ 44,557 |
| School Funded Copier | $ 37,376 |
| Setasides Total | $ 109,331 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 10,805 |
School Site
| 22K234 - IS 234 W. Arthur Cunningham | Positions | Budget |
|---|
| Main School | 175.00 | $ 20,453,627 |