Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/05/2026
976 President Street, Brooklyn, NY 11225
Tamara Foy, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 209,666 |
| ASST HEAD OF SCHOOL | 2.00 | $ 359,949 |
| Leadership Total | 3.00 | $ 569,615 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 94,593 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | 8:1:2 | 1.00 | $ 185,197 |
| Pre K | WHOLE CLASS | 4.00 | $ 695,296 |
| Pre K | Sub-Total | 5.00 | $ 880,493 |
| K | ICT - General Ed Teacher | 1.00 | $ 128,226 |
| K | ICT - Special Ed Teacher | 1.00 | $ 128,226 |
| K | WHOLE CLASS | 2.00 | $ 324,903 |
| K | Sub-Total | 4.00 | $ 581,355 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 128,226 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 128,226 |
| 1 | WHOLE CLASS | 2.00 | $ 287,023 |
| 1 | Sub-Total | 4.00 | $ 543,475 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 180,087 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 324,903 |
| 2 | WHOLE CLASS | 2.00 | $ 279,411 |
| 2 | Sub-Total | 5.00 | $ 784,401 |
| 2,3 | SELF-CONTAINED SP ED | 1.00 | $ 128,226 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 184,741 |
| 3 | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| 3 | WHOLE CLASS | 1.00 | $ 128,226 |
| 3 | Sub-Total | 3.00 | $ 452,673 |
| 3-K | WHOLE CLASS | 3.00 | $ 555,590 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 128,226 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 4 | WHOLE CLASS | 1.00 | $ 128,226 |
| 4 | Sub-Total | 3.00 | $ 396,158 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 153,618 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 128,226 |
| 5 | WHOLE CLASS | 1.00 | $ 128,226 |
| 5 | Sub-Total | 3.00 | $ 410,070 |
| Classroom Teacher Total | Total | 31.00 | $ 4,732,441 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| COMPUTER | WHOLE CLASS | 1.00 | $ 128,226 |
| ESL | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| FL - CHINESE | SUBJECT SPECIFIC | 1.00 | $ 151,014 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 173,803 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 150,610 |
| Elementary Cluster/Quota Total | Total | 5.00 | $ 743,359 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 180,382 |
| SETSS | PULL-OUT -all students | 1.00 | $ 128,226 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 147,881 |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 268,882 |
| Special Needs - Support Services Total | Total | 5.00 | $ 577,490 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 143,311 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 41,911 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 347,379 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 73,757 |
| PRE-K | 8.00 | $ 635,453 |
| Paraprofessionals Total | 11.00 | $ 801,358 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 230,872 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 65,218 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 6,500 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PUPIL PERSONNEL SERVICES | $ 4,052 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 69,071 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 28,000 |
| Data Processing Repair - Contractual | $ 6,936 |
| Educational Consultants | $ 130,764 |
| Educational Software | $ 16,111 |
| Library Books | $ 1,815 |
| Non-Contractual Services | $ 5,938 |
| Supplies - General | $ 176,575 |
| OTPS Total | $ 366,139 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 34,737 |
| Register Loss Reserve Set Aside | $ 3,727 |
| School Funded Copier | $ 13,620 |
| Summer Non-Professional 016 | $ 18,540 |
| Setasides Total | $ 52,084 |
School Site
| 17K241 - EMMA L. JOHNSON | Positions | Budget |
|---|
| Main School | 61.00 | $ 8,873,116 |