Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
2529 GERRITSEN AVENUE, BROOKLYN, NY 11229
Theresa Vlantis, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 209,666 |
| ASST HEAD OF SCHOOL | 1.00 | $ 161,806 |
| Leadership Total | 2.00 | $ 371,472 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 51,348 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 75,600 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 2.00 | $ 368,002 |
| K | ICT - General Ed Teacher | 1.00 | $ 127,398 |
| K | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| K | WHOLE CLASS | 1.00 | $ 127,398 |
| K | Sub-Total | 3.00 | $ 382,194 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 127,398 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| 1 | WHOLE CLASS | 1.00 | $ 127,398 |
| 1 | Sub-Total | 3.00 | $ 382,194 |
| 1,2 | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 127,398 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| 2 | WHOLE CLASS | 1.00 | $ 166,205 |
| 2 | Sub-Total | 3.00 | $ 421,001 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| 3 | REDUCED CLASS SIZE | 1.00 | $ 127,398 |
| 3 | WHOLE CLASS | 1.00 | $ 127,398 |
| 3 | Sub-Total | 3.00 | $ 382,194 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 168,322 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| 4 | WHOLE CLASS | 1.00 | $ 127,398 |
| 4 | Sub-Total | 3.00 | $ 423,118 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 127,398 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 127,398 |
| 5 | WHOLE CLASS | 1.00 | $ 127,398 |
| 5 | Sub-Total | 3.00 | $ 382,194 |
| Classroom Teacher Total | Total | 21.00 | $ 2,868,295 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 149,569 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 127,398 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 127,398 |
| Elementary Cluster/Quota Total | Total | 3.00 | $ 404,365 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 158,592 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 188,006 |
| SETSS | PUSH IN-All Students | 1.00 | $ 127,398 |
| SPEECH | PULL-OUT -all students | 2.00 | $ 242,002 |
| SPEECH | PUSH IN-All Students | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 7.00 | $ 836,999 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 129,074 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 254,189 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 41,278 |
| F-Status - School Psychologist | 0.00 | $ 66,424 |
| SBST Total | 0.00 | $ 107,702 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - General Ed | 2.00 | $ 158,863 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 5.00 | $ 226,790 |
| Paraprofessionals Total | 8.00 | $ 431,727 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 56,258 |
Per Diem
| Assignment | Budget |
| 504 | $ 46,073 |
| Absence Coverage | $ 48,849 |
| IEP-HEALTH | $ 79,430 |
| Per Diem Total | $ 174,352 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 10,536 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 5,111 |
| Educational Consultants | $ 6,500 |
| Educational Software | $ 3,700 |
| Equipment - General | $ 2,535 |
| Library Books | $ 1,545 |
| Non-Contractual Services | $ 3,600 |
| Supplies - General | $ 19,425 |
| OTPS Total | $ 42,416 |
Setasides
| Title | Budget |
| School Funded Copier | $ 4,752 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 15,692 |
School Site
| 22K277 - PS 277 GERRITSEN BEACH | Positions | Budget |
| Main School | 45.00 | $ 5,705,703 |