Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
8301 SHORE ROAD, BROOKLYN, NY 11209
Kaye Houlihan, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 227,075 |
| AP - ORGANIZATION | 3.00 | $ 513,548 |
| AP - PUPIL PERSONNEL | 1.00 | $ 176,233 |
| AP - SPECIAL ED | 2.00 | $ 317,947 |
| AP - SUPERVISION | 6.00 | $ 1,016,989 |
| AP-Security/Safety | 1.00 | $ 149,582 |
| Leadership Total | 14.00 | $ 2,401,374 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 69,697 |
Secretary
| Title | Positions | Budget |
| F-Status - School Secretary | 0.00 | $ 14,119 |
| School Secretary | 12.00 | $ 853,986 |
| Sub Assigned - School Secretary | 2.00 | $ 104,972 |
| Secretary Total | 14.00 | $ 973,077 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | SUBJECT SPECIFIC | 4.00 | $ 474,420 |
| BUSINESS | SUBJECT SPECIFIC | 1.00 | $ 118,605 |
| BUSINESS | WHOLE CLASS | 2.00 | $ 237,210 |
| BUSINESS | Sub-Total | 3.00 | $ 355,815 |
| COMPUTER | SUBJECT SPECIFIC | 1.00 | $ 118,605 |
| DANCE ALL OTHER | SUBJECT SPECIFIC | 1.00 | $ 118,605 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 118,605 |
| DANCE ALL OTHER | Sub-Total | 2.00 | $ 237,210 |
| DRAMA/THEATER | SUBJECT SPECIFIC | 2.00 | $ 237,210 |
| ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 2.00 | $ 289,906 |
| ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 2.00 | $ 237,210 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 23.00 | $ 2,780,611 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 474,420 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 31.00 | $ 3,782,147 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 98,573 |
| ESL | REDUCED CLASS SIZE | 1.00 | $ 118,605 |
| ESL | SUBJECT SPECIFIC | 14.00 | $ 1,713,166 |
| ESL | WHOLE CLASS | 2.00 | $ 209,966 |
| ESL | Sub-Total | 18.00 | $ 2,140,310 |
| FL - CHINESE | SUBJECT SPECIFIC | 2.00 | $ 237,210 |
| FL - FRENCH | SUBJECT SPECIFIC | 2.00 | $ 237,210 |
| FL - ITALIAN | SUBJECT SPECIFIC | 2.00 | $ 237,210 |
| FL - SPANISH | SUBJECT SPECIFIC | 12.00 | $ 1,423,260 |
| HEALTH | SUBJECT SPECIFIC | 2.00 | $ 237,210 |
| HEALTH | WHOLE CLASS | 1.00 | $ 118,605 |
| HEALTH | Sub-Total | 3.00 | $ 355,815 |
| LIBRARY | SUBJECT SPECIFIC | 3.00 | $ 355,815 |
| MATH | SUBJECT SPECIFIC | 27.00 | $ 3,347,405 |
| MATH | WHOLE CLASS | 4.00 | $ 474,420 |
| MATH | Sub-Total | 31.00 | $ 3,821,825 |
| Military Sciences | SUBJECT SPECIFIC | 3.00 | $ 461,207 |
| MUSIC | SUBJECT SPECIFIC | 2.00 | $ 237,210 |
| MUSIC INSTRUMENTAL | SUBJECT SPECIFIC | 3.00 | $ 355,815 |
| MUSIC INSTRUMENTAL | WHOLE CLASS | 2.00 | $ 237,210 |
| MUSIC INSTRUMENTAL | Sub-Total | 5.00 | $ 593,025 |
| MUSIC VOCAL | SUBJECT SPECIFIC | 1.00 | $ 118,605 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 12.00 | $ 1,423,260 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 118,605 |
| PHYSICAL EDUCATION | Sub-Total | 13.00 | $ 1,541,865 |
| SCIENCE - BIOLOGY | SUBJECT SPECIFIC | 11.00 | $ 1,410,047 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 118,605 |
| SCIENCE - BIOLOGY | Sub-Total | 12.00 | $ 1,528,652 |
| SCIENCE - CHEMISTRY | SUBJECT SPECIFIC | 5.00 | $ 593,025 |
| SCIENCE - EARTH SCIENCE | SUBJECT SPECIFIC | 4.00 | $ 474,420 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 118,605 |
| SCIENCE - EARTH SCIENCE | Sub-Total | 5.00 | $ 593,025 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 4.00 | $ 474,420 |
| SCIENCE - PHYSICS | SUBJECT SPECIFIC | 1.00 | $ 118,605 |
| SOCIAL STUDIES | PUSH IN/PULL OUT | 1.00 | $ 118,605 |
| SOCIAL STUDIES | SUBJECT SPECIFIC | 30.00 | $ 3,618,346 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 355,815 |
| SOCIAL STUDIES | Sub-Total | 34.00 | $ 4,092,766 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 6.00 | $ 729,589 |
| SPECIAL EDUCATION | PUSH IN-All Students | 2.00 | $ 237,210 |
| SPECIAL EDUCATION | PUSH-IN -special ed | 4.00 | $ 474,420 |
| SPECIAL EDUCATION | REDUCED CLASS SIZE | 2.00 | $ 237,210 |
| SPECIAL EDUCATION | SELF-CONTAINED SP ED | 3.00 | $ 408,511 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 25.00 | $ 2,950,299 |
| SPECIAL EDUCATION | WHOLE CLASS | 4.00 | $ 494,181 |
| SPECIAL EDUCATION | Sub-Total | 46.00 | $ 5,531,420 |
| Swimming | SUBJECT SPECIFIC | 3.00 | $ 355,815 |
| High School Departments Total | Total | 250.00 | $ 30,253,702 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| Attendance | PULL-OUT -all students | 1.00 | $ 118,605 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,866 |
| SPEECH | PUSH IN/PULL OUT | 4.00 | $ 484,004 |
| Special Needs - Support Services Total | Total | 6.00 | $ 697,475 |
Guidance/Social Workers
| Title | Positions | Budget |
| F-Status - Guidance Counselor | 0.00 | $ 92,404 |
| Guidance Counselor | 19.00 | $ 2,336,207 |
| Guidance Counselor Bilingual | 3.00 | $ 272,128 |
| School Social Worker | 5.00 | $ 636,704 |
| Guidance/Social Workers Total | 27.00 | $ 3,337,443 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 72,386 |
| School Psychologist | 2.00 | $ 250,230 |
| School Psychologist Bilingual | 1.00 | $ 125,115 |
| SBST Total | 3.00 | $ 447,731 |
Paraprofessionals
| Assignment | Positions | Budget |
| Administrative Assistant | 3.00 | $ 138,222 |
| IEP-BILINGUAL | 6.00 | $ 304,432 |
| IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 383,864 |
| IEP-HEALTH | 12.00 | $ 586,246 |
| IEP-HEARING | 1.00 | $ 46,074 |
| Paraprofessionals Total | 29.00 | $ 1,458,838 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 5.00 | $ 1,810,801 |
Family Workers
| Assignment | Positions | Budget |
| Attendance | 0.00 | $ 79,931 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 672,503 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 1,400,693 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PUPIL PERSONNEL SERVICES | $ 0 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 350,760 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 36,000 |
| Data Processing Repair - Contractual | $ 67,539 |
| Educational Consultants | $ 97,700 |
| Educational Software | $ 330,423 |
| Equipment - General | $ 49,906 |
| Furniture Object 300 | $ 105,000 |
| Internal DOE Services | $ 14,210 |
| Library Books | $ 25,648 |
| Non-Contractual Services | $ 219,188 |
| Non-DP Equipment Repair | $ 14,200 |
| Office Temp Services - Contractual | $ 10,000 |
| Printing Services - Contractual | $ 15,000 |
| Supplies - General | $ 1,461,685 |
| Telecommunication Contracts | $ 25,000 |
| Textbooks | $ 233,893 |
| Transportation of Pupils - Contractual | $ 55,000 |
| OTPS Total | $ 2,760,392 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 37,704 |
| Register Gain Reserve Set Aside | $ 120,338 |
| Register Loss Reserve Set Aside | $ 45,907 |
| School Funded Copier | $ 84,279 |
| Setasides Total | $ 288,228 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 25,494 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 18,910 |
School Site
| 20K490 - FORT HAMILTON HS | Positions | Budget |
| Main School | 349.00 | $ 47,047,049 |