Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026
330 59 Street, Brooklyn, NY 11220
Nina Demos, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 214,887 |
| ASST HEAD OF SCHOOL | 1.00 | $ 198,917 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 207,757 |
| Leadership Total | 3.00 | $ 621,561 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 73,000 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 3.00 | $ 229,392 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| K | ICT - General Ed Teacher | 2.00 | $ 229,510 |
| K | ICT - Special Ed Teacher | 2.00 | $ 254,461 |
| K | SELF-CONTAINED SP ED | 2.00 | $ 312,784 |
| K | SUPPLEMENTARY | 2.00 | $ 233,451 |
| K | WHOLE CLASS | 6.00 | $ 860,833 |
| K | Sub-Total | 14.00 | $ 1,891,039 |
| 1 | ICT - Special Ed Teacher | 5.00 | $ 598,726 |
| 1 | SELF-CONTAINED SP ED | 1.00 | $ 130,081 |
| 1 | SUPPLEMENTARY | 1.00 | $ 114,755 |
| 1 | WHOLE CLASS | 3.00 | $ 369,216 |
| 1 | Sub-Total | 10.00 | $ 1,212,778 |
| 1,2 | SELF-CONTAINED SP ED | 1.00 | $ 114,755 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 212,836 |
| 2 | WHOLE CLASS | 10.00 | $ 1,199,931 |
| 2 | Sub-Total | 12.00 | $ 1,412,767 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 280,496 |
| 3 | ICT - Special Ed Teacher | 3.00 | $ 390,089 |
| 3 | WHOLE CLASS | 2.00 | $ 229,510 |
| 3 | Sub-Total | 7.00 | $ 900,095 |
| 3, 4, 5 | ICT - Special Ed Teacher | 1.00 | $ 118,859 |
| 4 | ICT - Special Ed Teacher | 3.00 | $ 452,812 |
| 4 | SUPPLEMENTARY | 1.00 | $ 114,755 |
| 4 | WHOLE CLASS | 3.00 | $ 395,251 |
| 4 | Sub-Total | 7.00 | $ 962,818 |
| 5 | ICT - General Ed Teacher | 2.00 | $ 254,136 |
| 5 | ICT - Special Ed Teacher | 3.00 | $ 369,216 |
| 5 | SUPPLEMENTARY | 1.00 | $ 114,755 |
| 5 | WHOLE CLASS | 6.00 | $ 736,888 |
| 5 | Sub-Total | 12.00 | $ 1,474,995 |
| Classroom Teacher Total | Total | 64.00 | $ 8,088,106 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 140,044 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 114,755 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 114,755 |
| ESL | WHOLE CLASS | 2.00 | $ 280,496 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 114,755 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 114,755 |
| PHYSICAL EDUCATION | Sub-Total | 2.00 | $ 229,510 |
| SCIENCE - GENERAL SCIENCE | SUPPLEMENTARY | 1.00 | $ 114,755 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 229,510 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 3.00 | $ 344,265 |
| Elementary Cluster/Quota Total | Total | 10.00 | $ 1,223,825 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,003 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 3.00 | $ 281,689 |
| OCCUPATIONAL THERAPY | Sub-Total | 4.00 | $ 375,692 |
| PHYSICAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,866 |
| SPEECH | PULL-OUT -all students | 4.00 | $ 484,004 |
| SPEECH | PUSH IN-All Students | 2.00 | $ 242,002 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 331,930 |
| SPEECH | Sub-Total | 9.00 | $ 1,057,936 |
| Special Needs - Support Services Total | Total | 14.00 | $ 1,528,494 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 125,530 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 39,975 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 345,443 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-ALTERNATE PLACEMENT | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 12.00 | $ 586,246 |
| IEP-HEALTH | 5.00 | $ 230,370 |
| Paraprofessionals Total | 19.00 | $ 908,764 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 481,229 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| MATH COACH | 1.00 | $ 165,741 |
Per Diem
| Assignment | Budget |
|---|
| 504 | $ 45,999 |
| Absence Coverage | $ 400,727 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 158,863 |
| Per Diem Total | $ 605,589 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 76,092 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 52,216 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 29,688 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 5,000 |
| Data Processing Repair - Contractual | $ 3,492 |
| Educational Consultants | $ 5,301 |
| Educational Software | $ 23,257 |
| Equipment - General | $ 5,979 |
| Furniture Object 300 | $ 5,000 |
| Library Books | $ 3,448 |
| Non-Contractual Services | $ 11,493 |
| Supplies - General | $ 178,705 |
| OTPS Total | $ 241,675 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 34,737 |
| Register Loss Reserve Set Aside | $ 8,456 |
| School Funded Copier | $ 15,500 |
| Setasides Total | $ 58,693 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 15,692 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 44,764 |
School Site
| 20K503 - New school at PSK314 | Positions | Budget |
|---|
| Main School | 119.00 | $ 14,915,494 |