Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/19/2026
4308 4 Avenue, Brooklyn, NY 11232
Michael Buckley, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 192,520 |
| AP - SUPERVISION | 2.00 | $ 364,620 |
| Leadership Total | 3.00 | $ 557,140 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 52,110 |
Secretary
| Title | Positions | Budget |
|---|
| F-Status - School Secretary | 0.00 | $ 55,821 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 2.00 | $ 302,081 |
| K | ICT - General Ed Teacher | 1.00 | $ 104,577 |
| K | WHOLE CLASS | 3.00 | $ 322,585 |
| K | Sub-Total | 4.00 | $ 427,162 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 104,577 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 104,577 |
| 1 | WHOLE CLASS | 2.00 | $ 244,283 |
| 1 | Sub-Total | 4.00 | $ 453,437 |
| 1,2,3 | SELF-CONTAINED SP ED | 1.00 | $ 104,577 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 2 | WHOLE CLASS | 3.00 | $ 352,519 |
| 2 | Sub-Total | 4.00 | $ 492,225 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 104,577 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 127,144 |
| 3 | WHOLE CLASS | 1.00 | $ 115,463 |
| 3 | Sub-Total | 3.00 | $ 347,184 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 104,577 |
| 4 | WHOLE CLASS | 3.00 | $ 348,860 |
| 4 | Sub-Total | 4.00 | $ 453,437 |
| 5 | ICT - General Ed Teacher | 2.00 | $ 209,154 |
| 5 | ICT - Special Ed Teacher | 3.00 | $ 338,141 |
| 5 | Sub-Total | 5.00 | $ 547,295 |
| Classroom Teacher Total | Total | 27.00 | $ 3,127,398 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 0.00 | $ 65,989 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 104,577 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 130,592 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 104,577 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 104,577 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 510,312 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ESL | PUSH IN/PULL OUT | 2.00 | $ 209,154 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 104,577 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 6.00 | $ 676,734 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| School Social Worker | 1.00 | $ 144,697 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,718 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 216,071 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| Accommodation Para | 3.00 | $ 138,222 |
| IEP-HEALTH | 1.00 | $ 42,807 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 6.00 | $ 306,535 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 238,205 |
Family Workers
| Assignment | Positions | Budget |
|---|
| Attendance | 0.00 | $ 41,802 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 16,431 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 65,609 |
| IEP-HEALTH | $ 3,266 |
| Per Diem Total | $ 85,306 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 31,961 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 12,099 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 2,308 |
| Educational Consultants | $ 30,000 |
| Equipment - General | $ 2,500 |
| Library Books | $ 1,790 |
| Non-Contractual Services | $ 4,534 |
| Supplies - General | $ 73,797 |
| Textbooks | $ 10,000 |
| Transportation of Staff - Non-Contract | $ 280 |
| OTPS Total | $ 125,209 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 82,887 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 540 |
School Site
| 15K516 - Sunset Park Avenue Elemen School | Positions | Budget |
|---|
| Main School | 50.00 | $ 6,264,827 |