Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/16/2026
321 Palmetto Street, Brooklyn, NY 11237
Daphne Rivera, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 222,118 |
| AP - ORGANIZATION | 1.00 | $ 170,764 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 230,096 |
| Leadership Total | 3.00 | $ 622,978 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 48,630 |
Secretary
| Title | Positions | Budget |
| School Secretary | 3.00 | $ 230,797 |
Q Rate
| Assignment | Positions | Budget |
| MATH | 1.00 | $ 95,557 |
| SUBJECT SPECIFIC | 1.00 | $ 95,557 |
| Q Rate Total | 2.00 | $ 191,114 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 96,922 |
| ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 236,628 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 3.00 | $ 376,334 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 139,706 |
| ESL | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | Sub-Total | 2.00 | $ 279,412 |
| FL - SPANISH | WHOLE CLASS | 2.00 | $ 236,628 |
| MATH | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| MATH | WHOLE CLASS | 5.00 | $ 484,610 |
| MATH | Sub-Total | 6.00 | $ 624,316 |
| MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 96,922 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 139,706 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 139,706 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 96,922 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 96,922 |
| SCIENCE - PHYSICS | WHOLE CLASS | 2.00 | $ 236,628 |
| SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| SOCIAL STUDIES | WHOLE CLASS | 5.00 | $ 612,961 |
| SOCIAL STUDIES | Sub-Total | 6.00 | $ 752,667 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 3.00 | $ 333,550 |
| SPECIAL EDUCATION | REDUCED CLASS SIZE | 2.00 | $ 279,411 |
| SPECIAL EDUCATION | WHOLE CLASS | 7.00 | $ 698,504 |
| SPECIAL EDUCATION | Sub-Total | 12.00 | $ 1,311,465 |
| High School Departments Total | Total | 39.00 | $ 4,484,550 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 125,255 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 250,370 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 57,095 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| Paraprofessionals Total | 3.00 | $ 149,243 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 71,873 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 74,702 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 23,224 |
| Per Diem Total | $ 97,926 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 382,926 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 60,223 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 69,820 |
| Data Processing Repair - Contractual | $ 16,350 |
| Educational Consultants | $ 65,000 |
| Educational Software | $ 56,542 |
| Equipment - General | $ 238,674 |
| Furniture Object 300 | $ 21,997 |
| Library Books | $ 2,663 |
| Non-Contractual Services | $ 45,630 |
| Non-DP Equipment Repair | $ 7,000 |
| Office Temp Services - Contractual | $ 5,578 |
| Supplies - General | $ 350,158 |
| Telecommunication Contracts | $ 3,003 |
| Transportation of Staff - Non-Contract | $ 10,000 |
| OTPS Total | $ 892,415 |
Setasides
| Title | Budget |
| College Board Set Aside | $ 8,773 |
| Register Gain Reserve Set Aside | $ 13,960 |
| Register Loss Reserve Set Aside | $ 4,737 |
| School Funded Copier | $ 1,615 |
| Setasides Total | $ 29,085 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 135,054 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 24,113 |
School Site
| 32K554 - ALL CITY LEADERSHIP SEC.S | Positions | Budget |
| Main School | 54.00 | $ 7,792,298 |