Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026

19K661 - Vista Academy

350 LINWOOD STREET, BROOKLYN, NY 11208
Bernard Addo, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 219,409
ASST HEAD OF SCHOOL2.00$ 340,564
Leadership Total3.00$ 559,973

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR1.00$ 54,769

Secretary
TitlePositionsBudget
School Secretary1.00$ 98,243
Sub Assigned - School Secretary1.00$ 53,441
Secretary Total2.00$ 151,684

Homeroom Teacher
SubjectType of Class/ServicePositionsBudget
ENGLISH LANGUAGE ARTSICT - Special Ed Teacher5.00$ 480,140
ENGLISH LANGUAGE ARTSSELF-CONTAINED SP ED1.00$ 96,028
ENGLISH LANGUAGE ARTSWHOLE CLASS8.00$ 855,579
ENGLISH LANGUAGE ARTSSub-Total14.00$ 1,431,747
HUMANITIESWHOLE CLASS1.00$ 96,028
MATHICT - Special Ed Teacher2.00$ 248,144
MATHSELF-CONTAINED SP ED1.00$ 96,028
MATHWHOLE CLASS4.00$ 512,396
MATHSub-Total7.00$ 856,568
SCIENCE - BIOLOGYWHOLE CLASS1.00$ 96,028
SCIENCE - GENERAL SCIENCEICT - Special Ed Teacher3.00$ 331,762
SCIENCE - GENERAL SCIENCEWHOLE CLASS2.00$ 235,734
SCIENCE - GENERAL SCIENCESub-Total5.00$ 567,496
SOCIAL STUDIESICT - Special Ed Teacher1.00$ 96,028
Homeroom Teacher TotalTotal29.00$ 3,143,895

Cluster/Quota Teacher
SubjectType of Class/ServicePositionsBudget
ARTSWHOLE CLASS1.00$ 96,028
DANCE ALL OTHERWHOLE CLASS1.00$ 96,028
ENRICHMENTSUPPLEMENTARY1.00$ 96,028
ESLICT - Special Ed Teacher1.00$ 96,028
ESLWHOLE CLASS3.00$ 288,084
ESLSub-Total4.00$ 384,112
LANGUAGEWHOLE CLASS1.00$ 96,028
MATHSELF-CONTAINED SP ED1.00$ 96,028
MATHWHOLE CLASS1.00$ 96,028
MATHSub-Total2.00$ 192,056
PHYSICAL EDUCATIONWHOLE CLASS2.00$ 192,056
SOCIAL STUDIESICT - Special Ed Teacher1.00$ 113,004
SOCIAL STUDIESWHOLE CLASS2.00$ 192,056
SOCIAL STUDIESSub-Total3.00$ 305,060
Cluster/Quota Teacher TotalTotal15.00$ 1,457,396

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
SETSSPUSH IN/PULL OUT1.00$ 96,028

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor2.00$ 241,459
School Social Worker1.00$ 125,115
Guidance/Social Workers Total3.00$ 366,574

SBST
TitlePositionsBudget
DC 37 Para More Than 20 Hrs0.00$ 35,718
School Psychologist1.00$ 180,353
SBST Total1.00$ 216,071

Paraprofessionals
AssignmentPositionsBudget
CLASSROOM - Special Ed3.00$ 138,222
IEP-CRISIS MANAGEMENT(CIT)2.00$ 125,506
IEP-HEALTH5.00$ 235,587
Paraprofessionals Total10.00$ 499,315

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff3.00$ 310,032

Family Workers
AssignmentPositionsBudget
Attendance0.00$ 41,476

Per Diem
AssignmentBudget
Absence Coverage$ 74,101
IEP-HEALTH$ 15,302
Per Diem Total$ 89,403

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 314,782

OTPS
TitleBudget
Curriculum & Staff Development Contracts$ 224,246
Data Processing Repair - Contractual$ 11,520
Educational Consultants$ 102,500
Educational Software$ 50,000
Furniture Object 300$ 15,000
Library Books$ 2,688
Non-Contractual Services$ 99,387
Supplies - General$ 141,773
Textbooks$ 14,834
Transportation of Staff - Non-Contract$ 15,225
OTPS Total$ 677,173

Setasides
TitleBudget
Register Loss Reserve Set Aside$ 6,814
School Funded Copier$ 12,056
Setasides Total$ 18,870

Sixth period coverage
AssignmentBudget
Not Available$ 10,197

School Site
19K661 - Vista AcademyPositionsBudget
Main School68.00$ 8,007,638

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007