Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026
270 59 Street, Brooklyn, NY 11220
Frank Proudfoot, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 200,072 |
| ASST HEAD OF SCHOOL | 1.00 | $ 165,220 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 230,096 |
| Leadership Total | 3.00 | $ 595,388 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 105,019 |
| PARENT COORDINATOR | 1.00 | $ 57,214 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 162,233 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 123,534 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 4.00 | $ 420,076 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 5.00 | $ 559,782 |
| MATH | REDUCED CLASS SIZE | 2.00 | $ 279,411 |
| MATH | WHOLE CLASS | 6.00 | $ 664,801 |
| MATH | Sub-Total | 8.00 | $ 944,212 |
| SCIENCE - GENERAL SCIENCE | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 4.00 | $ 430,990 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 5.00 | $ 570,696 |
| SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 315,057 |
| SOCIAL STUDIES | Sub-Total | 4.00 | $ 454,763 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | 12:1:2 | 1.00 | $ 105,019 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | ICT - Special Ed Teacher | 2.00 | $ 244,725 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | REDUCED CLASS SIZE | 4.00 | $ 558,823 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | WHOLE CLASS | 4.00 | $ 444,829 |
| SPECIAL EDUCATION (OR ALL SUBJECTS) | Sub-Total | 11.00 | $ 1,353,396 |
| Homeroom Teacher Total | Total | 34.00 | $ 4,022,555 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| ARTS | WHOLE CLASS | 1.00 | $ 105,019 |
| ARTS | Sub-Total | 2.00 | $ 244,725 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 105,019 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 105,019 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 105,019 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 2.00 | $ 244,725 |
| ESL | REDUCED CLASS SIZE | 2.00 | $ 260,454 |
| ESL | WHOLE CLASS | 1.00 | $ 108,850 |
| ESL | Sub-Total | 3.00 | $ 369,304 |
| FL - SPANISH | WHOLE CLASS | 1.00 | $ 105,019 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 105,019 |
| MATH | WHOLE CLASS | 1.00 | $ 125,019 |
| MUSIC | WHOLE CLASS | 1.00 | $ 105,019 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 210,038 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 105,019 |
| Cluster/Quota Teacher Total | Total | 16.00 | $ 1,823,925 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 202,320 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 36,576 |
| F-Status - School Psychologist | 0.00 | $ 66,947 |
| School Psychologist | 1.00 | $ 104,821 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 333,459 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 138,222 |
| IEP-HEALTH | 4.00 | $ 200,825 |
| Paraprofessionals Total | 8.00 | $ 385,121 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 125,404 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 136,320 |
| IEP-HEALTH | $ 8,264 |
| Per Diem Total | $ 144,584 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 283,654 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 71,214 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 30,000 |
| Data Processing Repair - Contractual | $ 16,687 |
| Education & Recreation - Youth Services Contracts | $ 4,995 |
| Educational Consultants | $ 22,000 |
| Educational Software | $ 47,123 |
| Furniture Object 300 | $ 20,000 |
| Library Books | $ 7,832 |
| Non-Contractual Services | $ 31,532 |
| Printing Services - Contractual | $ 25,000 |
| Supplies - General | $ 333,675 |
| Telephone and Other Communications | $ 2,000 |
| Transportation of Pupils - Contractual | $ 10,000 |
| OTPS Total | $ 550,844 |
Setasides
| Title | Budget |
| My Library NYC Set Aside | $ 700 |
| Register Gain Reserve Set Aside | $ 81,860 |
| Register Loss Reserve Set Aside | $ 6,388 |
| School Funded Copier | $ 8,276 |
| Setasides Total | $ 97,224 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 2,540 |
School Site
| 20K936 - MS 936 Arts Off 3rd | Positions | Budget |
| Main School | 70.00 | $ 9,045,000 |