Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/05/2026
320 EAST 20 STREET, MANHATTAN, NY 10003
Jacquelyn Leitner, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 195,434 |
| ASST HEAD OF SCHOOL | 1.00 | $ 149,582 |
| Leadership Total | 2.00 | $ 345,016 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 74,044 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 75,600 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 170,079 |
| K | ICT - General Ed Teacher | 1.00 | $ 170,079 |
| K | ICT - Special Ed Teacher | 1.00 | $ 117,759 |
| K | WHOLE CLASS | 3.00 | $ 353,277 |
| K | Sub-Total | 5.00 | $ 641,115 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 117,759 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 117,759 |
| 1 | REDUCED CLASS SIZE | 1.00 | $ 158,511 |
| 1 | WHOLE CLASS | 1.00 | $ 170,079 |
| 1 | Sub-Total | 4.00 | $ 564,108 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 117,759 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 117,759 |
| 2 | WHOLE CLASS | 3.00 | $ 368,889 |
| 2 | Sub-Total | 5.00 | $ 604,407 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 117,759 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 117,759 |
| 3 | WHOLE CLASS | 1.00 | $ 117,759 |
| 3 | Sub-Total | 3.00 | $ 353,277 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 117,759 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 117,759 |
| 4 | WHOLE CLASS | 2.00 | $ 235,518 |
| 4 | Sub-Total | 4.00 | $ 471,036 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 117,759 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 117,759 |
| 5 | WHOLE CLASS | 2.00 | $ 235,518 |
| 5 | Sub-Total | 4.00 | $ 471,036 |
| Classroom Teacher Total | Total | 26.00 | $ 3,275,058 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 117,759 |
| MUSIC | WHOLE CLASS | 1.00 | $ 128,223 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 117,759 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 155,967 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 519,708 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| ESL | PUSH IN/PULL OUT | 0.00 | $ 45,066 |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 117,759 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 2.00 | $ 188,006 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,866 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 6.00 | $ 687,699 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 103,580 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 51,501 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 356,969 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 3.00 | $ 138,222 |
| IEP-HEALTH | 3.00 | $ 138,222 |
| MOBILITY | 2.00 | $ 92,148 |
| Paraprofessionals Total | 10.00 | $ 460,740 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 253,079 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| LITERACY COACH | 1.00 | $ 131,760 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 157,216 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 78,731 |
| Per Diem Total | $ 235,947 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 0 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PUPIL PERSONNEL SERVICES | $ 3,859 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 2,469 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 4,252 |
| Educational Software | $ 11,000 |
| Library Books | $ 3,021 |
| Non-Contractual Services | $ 12,260 |
| Office Temp Services - Contractual | $ 100,000 |
| Overtime Admin | $ 2,000 |
| Supplies - General | $ 71,402 |
| OTPS Total | $ 203,935 |
School Site
| 02M040 - AUGUSTUS ST-GAUDEN | Positions | Budget |
| Main School | 55.00 | $ 6,729,463 |