Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/12/2026
285 Delancy Street, Manhattan, NY 10002
KAREN FEUER, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 211,850 |
| ASST HEAD OF SCHOOL | 1.00 | $ 154,587 |
| Leadership Total | 2.00 | $ 366,437 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 53,783 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 92,787 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 1.00 | $ 167,748 |
| K | ASD General Ed | 1.00 | $ 116,145 |
| K | ASD Special Ed | 1.00 | $ 116,145 |
| K | ICT - General Ed Teacher | 1.00 | $ 116,145 |
| K | ICT - Special Ed Teacher | 1.00 | $ 116,145 |
| K | WHOLE CLASS | 1.00 | $ 125,114 |
| K | Sub-Total | 5.00 | $ 589,694 |
| 1 | ASD General Ed | 1.00 | $ 116,145 |
| 1 | ASD Special Ed | 1.00 | $ 116,145 |
| 1 | WHOLE CLASS | 1.00 | $ 126,037 |
| 1 | Sub-Total | 3.00 | $ 358,327 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 133,004 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 134,877 |
| 2 | WHOLE CLASS | 1.00 | $ 116,145 |
| 2 | Sub-Total | 3.00 | $ 384,026 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 116,145 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 116,145 |
| 3 | WHOLE CLASS | 1.00 | $ 116,145 |
| 3 | Sub-Total | 3.00 | $ 348,435 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 116,145 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 116,145 |
| 4 | WHOLE CLASS | 1.00 | $ 116,145 |
| 4 | Sub-Total | 3.00 | $ 348,435 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 116,145 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 128,210 |
| 5 | WHOLE CLASS | 1.00 | $ 167,748 |
| 5 | Sub-Total | 3.00 | $ 412,103 |
| Classroom Teacher Total | Total | 21.00 | $ 2,608,768 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 69,850 |
| ESL | ICT - Special Ed Teacher | 1.00 | $ 116,145 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 126,466 |
| READING/LITERACY | ICT - Special Ed Teacher | 1.00 | $ 135,692 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 116,145 |
| Elementary Cluster/Quota Total | Total | 5.00 | $ 564,298 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 234,111 |
| Special Needs - Support Services Total | Total | 3.00 | $ 328,114 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 138,107 |
SBST
| Title | Positions | Budget |
|---|
| School Social Worker | 1.00 | $ 125,115 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 2.00 | $ 125,506 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 30,803 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 57,286 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 101,585 |
| Per Diem Total | $ 158,871 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 18,762 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 15,000 |
| Data Processing Repair - Contractual | $ 4,828 |
| Educational Consultants | $ 39,960 |
| Library Books | $ 1,218 |
| Non-Contractual Services | $ 1,464 |
| Supplies - General | $ 57,786 |
| OTPS Total | $ 120,256 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 4,368 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 3,136 |
School Site
| 01M110 - PS 110 FLORENCE NIGHTING | Positions | Budget |
|---|
| Main School | 37.00 | $ 4,739,111 |