Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/13/2026
100 HESTER STREET, MANHATTAN, NY 10002
Benjamin Geballe, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 212,350 |
| INTERIM ACTING - ASST. PRINCIPAL | 1.00 | $ 156,052 |
| Leadership Total | 2.00 | $ 368,402 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 67,857 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 79,461 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 117,074 |
| DANCE ALL OTHER | WHOLE CLASS | 2.00 | $ 286,164 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 138,369 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 373,854 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 4.00 | $ 512,223 |
| ESL | PUSH IN-All Students | 1.00 | $ 117,074 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 117,074 |
| ESL | Sub-Total | 2.00 | $ 234,148 |
| FL - CHINESE | WHOLE CLASS | 1.00 | $ 117,074 |
| MATH | ASD Special Ed | 1.00 | $ 117,074 |
| MATH | WHOLE CLASS | 3.00 | $ 396,637 |
| MATH | Sub-Total | 4.00 | $ 513,711 |
| MUSIC | WHOLE CLASS | 1.00 | $ 117,074 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 117,074 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 3.00 | $ 351,222 |
| SELF CONTAINED SP ED | ASD Special Ed | 2.00 | $ 234,148 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 4.00 | $ 475,916 |
| SELF CONTAINED SP ED | PUSH-IN -special ed | 1.00 | $ 144,455 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 3.00 | $ 400,450 |
| SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 117,074 |
| SELF CONTAINED SP ED | Sub-Total | 11.00 | $ 1,372,043 |
| SOCIAL STUDIES | WHOLE CLASS | 4.00 | $ 488,286 |
| Cluster/Quota Teacher Total | Total | 34.00 | $ 4,226,093 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 117,074 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| PHYSICAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,866 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| SPEECH | Sub-Total | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 6.00 | $ 668,946 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 118,135 |
| School Social Worker | 1.00 | $ 122,894 |
| Guidance/Social Workers Total | 2.00 | $ 241,029 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,718 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 216,071 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-ALTERNATE PLACEMENT | 2.00 | $ 92,148 |
| IEP-BILINGUAL | 0.00 | $ 41,204 |
| IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 311,626 |
| IEP-HEALTH | 3.00 | $ 138,222 |
| MOBILITY | 1.00 | $ 46,074 |
| Paraprofessionals Total | 15.00 | $ 721,422 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 1.00 | $ 130,534 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| STAFF DEVELOPMENT | 0.00 | $ 11,012 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 12,936 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 157,463 |
| Per Diem Total | $ 170,399 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 107,789 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 9,750 |
| Data Processing Repair - Contractual | $ 14,030 |
| Educational Consultants | $ 10,200 |
| Educational Software | $ 5,375 |
| Legal and Arbitration Consultants | $ 4,325 |
| Library Books | $ 1,432 |
| Non-Contractual Services | $ 9,570 |
| Supplies - General | $ 75,124 |
| OTPS Total | $ 129,806 |
Setasides
| Title | Budget |
| School Funded Copier | $ 7,788 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 38,480 |
School Site
| 02M131 - I S 131 | Positions | Budget |
| Main School | 63.00 | $ 7,185,089 |