Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026
2121 5 AVENUE, MANHATTAN, NY 10037
Schwanna Ellman, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 210,244 |
| ASST HEAD OF SCHOOL | 2.00 | $ 346,493 |
| Leadership Total | 3.00 | $ 556,737 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 65,901 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 77,025 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 2.00 | $ 305,348 |
| Pre K,3-K | ASD Special Ed | 1.00 | $ 152,674 |
| K | WHOLE CLASS | 1.00 | $ 139,706 |
| K,1,2 | SELF-CONTAINED SP ED | 1.00 | $ 105,708 |
| 1 | WHOLE CLASS | 3.00 | $ 351,122 |
| 2 | ASD Special Ed | 2.00 | $ 211,416 |
| 2 | WHOLE CLASS | 1.00 | $ 139,706 |
| 2 | Sub-Total | 3.00 | $ 351,122 |
| 3 | ASD Special Ed | 1.00 | $ 105,708 |
| 3 | WHOLE CLASS | 1.00 | $ 105,708 |
| 3 | Sub-Total | 2.00 | $ 211,416 |
| 3,4,5 | SELF-CONTAINED SP ED | 1.00 | $ 105,708 |
| 3-K | WHOLE CLASS | 1.00 | $ 152,674 |
| 4 | ASD Special Ed | 1.00 | $ 105,708 |
| 4 | WHOLE CLASS | 1.00 | $ 124,311 |
| 4 | Sub-Total | 2.00 | $ 230,019 |
| 5 | ASD Special Ed | 1.00 | $ 105,708 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 105,708 |
| 5 | WHOLE CLASS | 1.00 | $ 105,708 |
| 5 | Sub-Total | 3.00 | $ 317,124 |
| Classroom Teacher Total | Total | 20.00 | $ 2,422,621 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 139,706 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 139,706 |
| ESL | PUSH IN/PULL OUT | 1.00 | $ 143,863 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 265,206 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 274,820 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 963,301 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| ADAPTIVE PHYSICAL EDUCATION | PUSH IN/PULL OUT | 1.00 | $ 129,031 |
| Attendance | PULL-OUT -all students | 1.00 | $ 132,601 |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 105,708 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 3.00 | $ 300,154 |
| SPEECH | PUSH IN/PULL OUT | 4.00 | $ 472,969 |
| Special Needs - Support Services Total | Total | 10.00 | $ 1,140,463 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 203,883 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 35,718 |
| School Psychologist | 1.00 | $ 180,353 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 341,186 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - General Ed | 3.00 | $ 159,984 |
| CLASSROOM - Special Ed | 6.00 | $ 276,444 |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 227,882 |
| PRE-K | 2.00 | $ 158,863 |
| PRE-K AUTISTIC SPECTRUM | 2.00 | $ 158,863 |
| Paraprofessionals Total | 18.00 | $ 982,036 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 129,084 |
Family Workers
| Assignment | Positions | Budget |
| PRE-K | 0.00 | $ 65,633 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
| SP ED COACH | 2.00 | $ 218,916 |
| TEACHER CENTER | 1.00 | $ 143,163 |
| Professional/Curriculum Development Total | 3.00 | $ 362,079 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 90,628 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 287,886 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PUPIL PERSONNEL SERVICES | $ 26,615 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 201,190 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 583 |
| Educational Consultants | $ 9,700 |
| Library Books | $ 1,024 |
| Non-Contractual Services | $ 22,000 |
| Supplies - General | $ 36,254 |
| Textbooks | $ 6,000 |
| Transportation of Pupils - Other | $ 25,000 |
| Transportation of Staff - Non-Contract | $ 30,000 |
| OTPS Total | $ 130,561 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 29,496 |
| School Funded Copier | $ 10,615 |
| Setasides Total | $ 40,111 |
School Site
| 05M133 - PS 133 FRED R MOORE | Positions | Budget |
| Main School | 67.00 | $ 8,086,940 |