Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026
327 CHERRY STREET, MANHATTAN, NY 10002
Jeremy Kabinoff, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 223,032 |
| ASST HEAD OF SCHOOL | 3.00 | $ 475,107 |
| Leadership Total | 4.00 | $ 698,139 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 73,275 |
| SCHOOL BUSINESS MANAGER I | 1.00 | $ 103,512 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 176,787 |
Secretary
| Title | Positions | Budget |
|---|
| F-Status - School Secretary | 0.00 | $ 41,373 |
| School Secretary | 2.00 | $ 134,698 |
| Secretary Total | 2.00 | $ 176,071 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 2.00 | $ 314,979 |
| K | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| K | WHOLE CLASS | 4.00 | $ 497,495 |
| K | Sub-Total | 5.00 | $ 606,537 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| 1 | WHOLE CLASS | 4.00 | $ 503,705 |
| 1 | Sub-Total | 5.00 | $ 612,747 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 109,042 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| 2 | WHOLE CLASS | 4.00 | $ 466,832 |
| 2 | Sub-Total | 6.00 | $ 684,916 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| 3 | WHOLE CLASS | 4.00 | $ 466,832 |
| 3 | Sub-Total | 5.00 | $ 575,874 |
| 3-K | WHOLE CLASS | 1.00 | $ 157,489 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 218,903 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 4 | WHOLE CLASS | 2.00 | $ 226,087 |
| 4 | Sub-Total | 5.00 | $ 584,696 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 5 | WHOLE CLASS | 2.00 | $ 256,440 |
| 5 | Sub-Total | 3.00 | $ 396,146 |
| 6 | WHOLE CLASS | 2.00 | $ 218,084 |
| 6,7,8 | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| 7 | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| Classroom Teacher Total | Total | 36.00 | $ 4,369,552 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 2.00 | $ 163,679 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 109,042 |
| ESL | WHOLE CLASS | 1.00 | $ 109,042 |
| LITERACY | WHOLE CLASS | 1.00 | $ 139,706 |
| MUSIC | WHOLE CLASS | 1.00 | $ 128,421 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 139,706 |
| Elementary Cluster/Quota Total | Total | 8.00 | $ 929,302 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 109,042 |
| ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 109,042 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 1.00 | $ 109,042 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 2.00 | $ 218,084 |
| ESL | WHOLE CLASS | 1.00 | $ 109,042 |
| FL - CHINESE | WHOLE CLASS | 2.00 | $ 248,748 |
| MATH | ICT - General Ed Teacher | 2.00 | $ 218,084 |
| MATH | WHOLE CLASS | 1.00 | $ 109,042 |
| MATH | Sub-Total | 3.00 | $ 327,126 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 109,042 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 2.00 | $ 252,549 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 1.00 | $ 109,042 |
| SELF CONTAINED SP ED | WHOLE CLASS | 1.00 | $ 139,706 |
| SELF CONTAINED SP ED | Sub-Total | 2.00 | $ 248,748 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 248,748 |
| Cluster/Quota Teacher Total | Total | 16.00 | $ 1,871,129 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 109,042 |
| SPEECH | PUSH IN/PULL OUT | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 4.00 | $ 472,045 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| F-Status - Guidance Counselor | 0.00 | $ 32,963 |
| Guidance Counselor | 2.00 | $ 216,753 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 374,831 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 51,868 |
| School Psychologist | 1.00 | $ 180,353 |
| SBST Total | 1.00 | $ 232,221 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| IEP-HEALTH | 2.00 | $ 90,904 |
| PRE-K | 3.00 | $ 238,295 |
| Paraprofessionals Total | 6.00 | $ 375,273 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 181,306 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 123,960 |
| IEP-HEALTH | $ 26,224 |
| Per Diem Total | $ 150,184 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 146,212 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 114,195 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 3,500 |
| Data Processing Repair - Contractual | $ 14,935 |
| Educational Consultants | $ 44,970 |
| Educational Software | $ 45,500 |
| Equipment - General | $ 25,279 |
| Legal and Arbitration Consultants | $ 8,500 |
| Library Books | $ 4,610 |
| Non-Contractual Services | $ 21,761 |
| Office Temp Services - Contractual | $ 4,864 |
| Supplies - General | $ 168,793 |
| Telephone and Other Communications | $ 384 |
| OTPS Total | $ 343,096 |
Setasides
| Title | Budget |
|---|
| My Library NYC Set Aside | $ 700 |
| Register Loss Reserve Set Aside | $ 17,240 |
| School Funded Copier | $ 8,936 |
| Setasides Total | $ 26,876 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 57,612 |
School Site
| 01M184 - PS 184 | Positions | Budget |
|---|
| Main School | 83.00 | $ 10,694,831 |