Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/06/2026

03M185 - The Locke Sch of Arts & Engineering

20 WEST 112 STREET, MANHATTAN, NY 10026
Jill Sinnott, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 197,075
ASST HEAD OF SCHOOL1.00$ 165,220
Leadership Total2.00$ 362,295

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR1.00$ 62,203

Secretary
TitlePositionsBudget
School Secretary1.00$ 86,814

Classroom Teacher
GradeType of Class/ServicePositionsBudget
Pre KICT - General Ed Teacher1.00$ 163,239
Pre KICT - Special Ed Teacher2.00$ 326,478
Pre KWHOLE CLASS2.00$ 326,478
Pre KSub-Total5.00$ 816,195
KICT - Special Ed Teacher1.00$ 117,964
KWHOLE CLASS2.00$ 259,349
KSub-Total3.00$ 377,313
1WHOLE CLASS2.00$ 226,071
1, 2, 3SELF-CONTAINED SP ED1.00$ 146,623
2ICT - General Ed Teacher1.00$ 113,023
2ICT - Special Ed Teacher1.00$ 113,023
2WHOLE CLASS1.00$ 113,023
2Sub-Total3.00$ 339,069
3ICT - General Ed Teacher1.00$ 115,539
3ICT - Special Ed Teacher2.00$ 234,638
3WHOLE CLASS1.00$ 116,995
3Sub-Total4.00$ 467,172
3, 4, 5SELF-CONTAINED SP ED1.00$ 130,026
3-KWHOLE CLASS3.00$ 489,717
4ICT - Special Ed Teacher1.00$ 113,023
4WHOLE CLASS1.00$ 163,239
4Sub-Total2.00$ 276,262
5ICT - Special Ed Teacher1.00$ 113,023
5WHOLE CLASS2.00$ 231,053
5Sub-Total3.00$ 344,076
Classroom Teacher TotalTotal27.00$ 3,612,524

Elementary Cluster/Quota
SubjectType of Class/ServicePositionsBudget
ARTSWHOLE CLASS1.00$ 113,023
COMPUTERWHOLE CLASS1.00$ 163,239
ENGLISH LANGUAGE ARTSWHOLE CLASS1.00$ 153,196
MUSICWHOLE CLASS1.00$ 113,023
PHYSICAL EDUCATIONWHOLE CLASS1.00$ 163,239
Elementary Cluster/Quota TotalTotal5.00$ 705,720

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
ESLPUSH IN/PULL OUT1.00$ 152,317
OCCUPATIONAL THERAPYPUSH IN/PULL OUT2.00$ 234,857
SETSSPUSH IN/PULL OUT1.00$ 118,050
SPEECHPUSH IN/PULL OUT2.00$ 242,002
Special Needs - Support Services TotalTotal6.00$ 747,226

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor3.00$ 345,966

SBST
TitlePositionsBudget
DC 37 Para More Than 20 Hrs0.00$ 39,335
School Psychologist1.00$ 125,115
SBST Total1.00$ 164,450

Paraprofessionals
AssignmentPositionsBudget
CLASSROOM - General Ed4.00$ 317,726
CLASSROOM - Special Ed1.00$ 79,432
IEP-CRISIS MANAGEMENT(CIT)2.00$ 92,148
Paraprofessionals Total7.00$ 489,306

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff0.00$ 156,546

Per Diem
AssignmentBudget
Absence Coverage$ 63,929
IEP-CRISIS MANAGEMENT(CIT)$ 21,020
Per Diem Total$ 84,949

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 118,365

Per Session - Miscellaneous
Organizational CategoryBudget
PUPIL PERSONNEL SERVICES$ 11,440

Per Session - Summer School
Organizational CategoryBudget
SUMMER STUDENT PROGRAMS$ 91,812

OTPS
TitleBudget
Data Processing Repair - Contractual$ 2,133
Educational Software$ 15,010
Library Books$ 1,400
Non-Contractual Services$ 2,220
Supplies - General$ 10,775
OTPS Total$ 31,538

Setasides
TitleBudget
Register Gain Reserve Set Aside$ 41,053
Register Loss Reserve Set Aside$ 3,265
School Funded Copier$ 16,272
Setasides Total$ 60,590

School Site
03M185 - The Locke Sch of Arts & EngineeringPositionsBudget
Main School53.00$ 7,131,744

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation
52 Chambers Street, New York, NY, 10007