Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026
650 ACADEMY STREET, MANHATTAN, NY 10034
Danielle Grant, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 202,271 |
| AP - ORGANIZATION | 1.00 | $ 173,280 |
| Leadership Total | 2.00 | $ 375,551 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 56,204 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 48,342 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 113,148 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 116,461 |
| Computer Technology | WHOLE CLASS | 1.00 | $ 113,148 |
| DANCE ALL OTHER | WHOLE CLASS | 1.00 | $ 113,148 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 251,940 |
| ESL | WHOLE CLASS | 2.00 | $ 232,892 |
| FL - ITALIAN | WHOLE CLASS | 1.00 | $ 113,640 |
| MATH | WHOLE CLASS | 6.00 | $ 745,151 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 113,148 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 150,283 |
| SCIENCE - CHEMISTRY | WHOLE CLASS | 1.00 | $ 113,148 |
| SCIENCE - EARTH SCIENCE | WHOLE CLASS | 1.00 | $ 132,231 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 113,148 |
| SOCIAL STUDIES | WHOLE CLASS | 3.00 | $ 339,444 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 113,148 |
| SPECIAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 113,148 |
| SPECIAL EDUCATION | WHOLE CLASS | 6.00 | $ 709,051 |
| SPECIAL EDUCATION | Sub-Total | 8.00 | $ 935,347 |
| High School Departments Total | Total | 31.00 | $ 3,696,277 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| SPEECH | PUSH IN-All Students | 1.00 | $ 121,001 |
| SPEECH | PUSH-IN -special ed | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 2.00 | $ 242,002 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 2.00 | $ 227,489 |
| School Social Worker | 1.00 | $ 123,033 |
| Guidance/Social Workers Total | 3.00 | $ 350,522 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| Administrative Assistant | 2.00 | $ 92,148 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| MOBILITY | 1.00 | $ 46,074 |
| Paraprofessionals Total | 4.00 | $ 184,296 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 214,761 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| Attendance | 1.00 | $ 113,148 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 48,795 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 41,874 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PUPIL PERSONNEL SERVICES | $ 11,578 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 9,999 |
OTPS
| Title | Budget |
|---|
| Building Permit Fees | $ 2,879 |
| Curriculum & Staff Development Contracts | $ 15,000 |
| Data Processing Repair - Contractual | $ 7,713 |
| Educational Consultants | $ 19,147 |
| Educational Software | $ 13,204 |
| Equipment - General | $ 4,228 |
| Library Books | $ 2,173 |
| Non-Contractual Services | $ 113,709 |
| Supplies - General | $ 72,323 |
| Textbooks | $ 11,264 |
| Transportation of Staff - Non-Contract | $ 258 |
| OTPS Total | $ 261,898 |
Setasides
| Title | Budget |
|---|
| College Board Set Aside | $ 504 |
| Register Gain Reserve Set Aside | $ 71,552 |
| Register Loss Reserve Set Aside | $ 35,681 |
| School Funded Copier | $ 9,428 |
| Setasides Total | $ 117,165 |
School Site
| 06M211 - Inwood Early College - Health & IT | Positions | Budget |
|---|
| Main School | 46.00 | $ 5,772,412 |