Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026
317 EAST 67 STREET, MANHATTAN, NY 10065
Joshua Satin, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 219,409 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 60,735 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 63,782 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 158,331 |
| K | ICT - General Ed Teacher | 2.00 | $ 219,250 |
| K | WHOLE CLASS | 1.00 | $ 109,625 |
| K | Sub-Total | 3.00 | $ 328,875 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 109,625 |
| 1 | WHOLE CLASS | 1.00 | $ 158,331 |
| 1 | Sub-Total | 2.00 | $ 267,956 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 141,430 |
| 2 | ICT - Special Ed Teacher | 3.00 | $ 328,875 |
| 2 | Sub-Total | 4.00 | $ 470,305 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 109,625 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 109,625 |
| 3 | WHOLE CLASS | 1.00 | $ 109,625 |
| 3 | Sub-Total | 3.00 | $ 328,875 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 109,625 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 219,250 |
| 4 | Sub-Total | 3.00 | $ 328,875 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 109,625 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 109,625 |
| 5 | WHOLE CLASS | 1.00 | $ 109,625 |
| 5 | Sub-Total | 3.00 | $ 328,875 |
| Classroom Teacher Total | Total | 19.00 | $ 2,212,092 |
Homeroom Teacher
| Subject | Type of Class/Service | Positions | Budget |
| SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 1.00 | $ 109,625 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 109,625 |
| ESL | WHOLE CLASS | 1.00 | $ 113,005 |
| MUSIC | WHOLE CLASS | 1.00 | $ 109,625 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 119,366 |
| Elementary Cluster/Quota Total | Total | 4.00 | $ 451,621 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 109,625 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 175,543 |
| HUMANITIES | ICT - General Ed Teacher | 1.00 | $ 109,625 |
| MATH | ICT - General Ed Teacher | 1.00 | $ 158,331 |
| SCIENCE - GENERAL SCIENCE | ICT - General Ed Teacher | 1.00 | $ 109,625 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 109,625 |
| Cluster/Quota Teacher Total | Total | 7.00 | $ 772,374 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 109,625 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 445,630 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 127,257 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 252,372 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 1.00 | $ 37,513 |
| IEP-CRISIS MANAGEMENT(CIT) | 5.00 | $ 263,728 |
| IEP-HEALTH | 5.00 | $ 260,613 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 12.00 | $ 641,286 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 42,354 |
Per Diem
| Assignment | Budget |
| 504 | $ 8,562 |
| Absence Coverage | $ 23,693 |
| IEP-HEALTH | $ 49,999 |
| Per Diem Total | $ 82,254 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 98,312 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 1,247 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 4,354 |
| Library Books | $ 1,909 |
| Non-Contractual Services | $ 18,647 |
| Supplies - General | $ 26,434 |
| OTPS Total | $ 51,344 |
Setasides
| Title | Budget |
| School Funded Copier | $ 4,368 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 2,493 |
School Site
| 02M225 - ELLA BAKER SCHOOL | Positions | Budget |
| Main School | 52.00 | $ 5,511,298 |