Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/15/2026
333 WEST 17 STREET, MANHATTAN, NY 10011
MEGAN ADAMS, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 215,335 |
| ASST HEAD OF SCHOOL | 1.00 | $ 165,220 |
| AP - ORGANIZATION | 1.00 | $ 156,863 |
| Leadership Total | 3.00 | $ 537,418 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| DEAN | 1.00 | $ 109,748 |
| PARENT COORDINATOR | 1.00 | $ 73,940 |
| Coordinator/Supervisor/Dean Total | 2.00 | $ 183,688 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 98,929 |
| Sub Assigned - School Secretary | 1.00 | $ 55,468 |
| Secretary Total | 2.00 | $ 154,397 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 2.00 | $ 219,496 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 109,748 |
| ENGLISH LANGUAGE ARTS | ICT - General Ed Teacher | 1.00 | $ 109,748 |
| ENGLISH LANGUAGE ARTS | ICT - Special Ed Teacher | 1.00 | $ 109,748 |
| ENGLISH LANGUAGE ARTS | SUBJECT SPECIFIC | 2.00 | $ 279,411 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 3.00 | $ 389,159 |
| ENGLISH LANGUAGE ARTS | Sub-Total | 7.00 | $ 888,066 |
| ENRICHMENT | WHOLE CLASS | 1.00 | $ 109,748 |
| FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| FL - SPANISH | WHOLE CLASS | 2.00 | $ 236,479 |
| FL - SPANISH | Sub-Total | 3.00 | $ 376,185 |
| HUMANITIES | ICT - General Ed Teacher | 2.00 | $ 219,496 |
| HUMANITIES | ICT - Special Ed Teacher | 8.00 | $ 877,984 |
| HUMANITIES | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| HUMANITIES | WHOLE CLASS | 4.00 | $ 438,992 |
| HUMANITIES | Sub-Total | 15.00 | $ 1,676,178 |
| MATH | ICT - General Ed Teacher | 1.00 | $ 109,748 |
| MATH | ICT - Special Ed Teacher | 5.00 | $ 578,698 |
| MATH | WHOLE CLASS | 5.00 | $ 578,698 |
| MATH | Sub-Total | 11.00 | $ 1,267,144 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 359,202 |
| SCIENCE - BIOLOGY | ICT - Special Ed Teacher | 1.00 | $ 109,748 |
| SCIENCE - GENERAL SCIENCE | ICT - Special Ed Teacher | 2.00 | $ 249,454 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 4.00 | $ 438,992 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 6.00 | $ 688,446 |
| SOCIAL STUDIES | ICT - Special Ed Teacher | 1.00 | $ 109,748 |
| SOCIAL STUDIES | WHOLE CLASS | 4.00 | $ 423,419 |
| SOCIAL STUDIES | Sub-Total | 5.00 | $ 533,167 |
| Cluster/Quota Teacher Total | Total | 55.00 | $ 6,337,128 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 109,748 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 445,753 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 272,994 |
| School Social Worker | 2.00 | $ 248,148 |
| Guidance/Social Workers Total | 4.00 | $ 521,142 |
Paraprofessionals
| Assignment | Positions | Budget |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 106,095 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| Paraprofessionals Total | 4.00 | $ 198,243 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 220,096 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 81,330 |
| Per Diem Total | $ 301,426 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 49,232 |
Per Session - Miscellaneous
| Organizational Category | Budget |
| PARENT INVOLVEMENT | $ 48,781 |
| PUPIL PERSONNEL SERVICES | $ 15,090 |
| SPECIAL ED INSTRUCTIONAL PGMS | $ 57,775 |
| Per Session - Miscellaneous Total | $ 121,646 |
Per Session - Professional Development
| Organizational Category | Budget |
| PROFESSIONAL DEVELOPMENT | $ 17,000 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 7,542 |
| Educational Software | $ 11,776 |
| Equipment - General | $ 4,000 |
| Internal DOE Services | $ 21,451 |
| Library Books | $ 3,416 |
| Non-Contractual Services | $ 14,924 |
| Supplies - General | $ 85,445 |
| OTPS Total | $ 148,554 |
Setasides
| Title | Budget |
| Register Gain Reserve Set Aside | $ 44,341 |
| Register Loss Reserve Set Aside | $ 6,777 |
| School Funded Copier | $ 9,836 |
| Setasides Total | $ 60,954 |
School Site
| 02M312 - NYC Lab Middle School | Positions | Budget |
| Main School | 74.00 | $ 9,076,581 |