Galaxy Budget Summaries

        Budget Summary Glossary
Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026

02M413 - SCHOOL OF THE FUTURE

127 EAST 22 STREET, MANHATTAN, NY 10010
Stacy Goldstein, Principal
Main School
Leadership
AssignmentPositionsBudget
HEAD OF SCHOOL1.00$ 219,700
ASST HEAD OF SCHOOL1.00$ 185,247
AP - SPECIAL ED1.00$ 159,854
Leadership Total3.00$ 564,801

Coordinator/Supervisor/Dean
AssignmentPositionsBudget
PARENT COORDINATOR2.00$ 116,353

Secretary
TitlePositionsBudget
School Secretary1.00$ 77,399

Q Rate
AssignmentPositionsBudget
SPECIAL EDUCATION1.00$ 40,737

High School Departments
SubjectType of Class/ServicePositionsBudget
ENGLISH LANGUAGE ARTSSUBJECT SPECIFIC3.00$ 323,595
FL - MandarinSUBJECT SPECIFIC1.00$ 107,865
FL - SPANISHSUBJECT SPECIFIC1.00$ 107,865
HUMANITIESICT - Special Ed Teacher2.00$ 215,730
HUMANITIESSUBJECT SPECIFIC1.00$ 107,865
LITERACYSUBJECT SPECIFIC1.00$ 180,555
MATHSUBJECT SPECIFIC6.00$ 699,530
PHYSICAL EDUCATIONSUBJECT SPECIFIC2.00$ 215,730
SCIENCE - BIOLOGYSUBJECT SPECIFIC2.00$ 215,730
SCIENCE - CHEMISTRYSUBJECT SPECIFIC1.00$ 107,865
SCIENCE - EARTH SCIENCESUBJECT SPECIFIC1.00$ 107,865
SCIENCE - PHYSICSSUBJECT SPECIFIC1.00$ 107,865
SOCIAL STUDIESSUBJECT SPECIFIC5.00$ 539,325
SPECIAL EDUCATIONICT - Special Ed Teacher6.00$ 647,190
High School Departments TotalTotal33.00$ 3,684,575

Cluster/Quota Teacher
SubjectType of Class/ServicePositionsBudget
ARTSSUBJECT SPECIFIC1.00$ 107,865
ARTSWHOLE CLASS1.00$ 107,865
ENGLISH LANGUAGE ARTSICT - Special Ed Teacher2.00$ 215,730
ENGLISH LANGUAGE ARTSWHOLE CLASS1.00$ 107,865
ESLPUSH IN/PULL OUT1.00$ 107,865
ESLWHOLE CLASS1.00$ 107,865
FL - SPANISHWHOLE CLASS1.00$ 107,865
HUMANITIESICT - General Ed Teacher1.00$ 107,865
HUMANITIESSUBJECT SPECIFIC1.00$ 107,865
HUMANITIESWHOLE CLASS2.00$ 215,730
MATHICT - Special Ed Teacher2.00$ 215,730
MATHWHOLE CLASS1.00$ 1,424
MUSIC INSTRUMENTALWHOLE CLASS1.00$ 107,865
SCIENCE - GENERAL SCIENCESUBJECT SPECIFIC1.00$ 107,865
SOCIAL STUDIESWHOLE CLASS1.00$ 107,865
Cluster/Quota Teacher TotalTotal18.00$ 1,835,129

Special Needs - Support Services
AssignmentType of Class/ServicePositionsBudget
OCCUPATIONAL THERAPYPUSH IN/PULL OUT1.00$ 90,782
SETSSPUSH-IN -special ed1.00$ 107,865
SPEECHPUSH IN/PULL OUT1.00$ 117,161
Special Needs - Support Services TotalTotal3.00$ 315,808

Guidance/Social Workers
TitlePositionsBudget
Guidance Counselor4.00$ 471,181
School Social Worker1.00$ 120,344
Guidance/Social Workers Total5.00$ 591,525

SBST
TitlePositionsBudget
School Psychologist1.00$ 175,064

Paraprofessionals
AssignmentPositionsBudget
IEP-CRISIS MANAGEMENT(CIT)9.00$ 469,380
IEP-HEALTH5.00$ 188,048
Paraprofessionals Total14.00$ 657,428

School Aides and Other Support Staff
TotalPositionsBudget
School Aides and Other Support Staff2.00$ 133,772

Family Workers
AssignmentPositionsBudget
OUTREACH0.00$ 35,923

Per Diem
AssignmentBudget
Absence Coverage$ 141,397
IEP-HEALTH$ 0
Per Diem Total$ 141,397

Per Session - After/Before School
Organizational CategoryBudget
AFTER/BEFORE SCHOOL STUDENT PROGRAMS$ 223,306

Per Session - Miscellaneous
Organizational CategoryBudget
PARENT INVOLVEMENT$ 44,482
SPECIAL ED INSTRUCTIONAL PGMS$ 1,023
Per Session - Miscellaneous Total$ 45,505

Per Session - Professional Development
Organizational CategoryBudget
PROFESSIONAL DEVELOPMENT$ 6,592

OTPS
TitleBudget
Data Processing Repair - Contractual$ 13,313
Education & Recreation - Youth Services Contracts$ 2,950
Educational Consultants$ 11,700
Educational Software$ 61,453
Equipment - General$ 83,095
Library Books$ 4,425
Non-Contractual Services$ 49,060
Professional Services Other$ 12,000
Supplies - General$ 159,997
Textbooks$ 5,652
Transportation of Staff - Non-Contract$ 847
OTPS Total$ 404,492

Setasides
TitleBudget
College Board Set Aside$ 13,386
School Funded Copier$ 8,892
Setasides Total$ 22,278

Sixth period coverage
AssignmentBudget
Not Available$ 125,313

People Working Partial Year
TotalBudget
People Working Partial Year$ 290,234

School Site
02M413 - SCHOOL OF THE FUTUREPositionsBudget
Main School83.00$ 9,487,631

Department of Education, Division of Finance, Galaxy Budget Summary Reports, Site Footing Navigation

52 Chambers Street, New York, NY, 10007