Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/26/2026
120 West 30 Street, Manhattan, NY 10001
Steven Zbaida, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 227,075 |
| AP - ORGANIZATION | 1.00 | $ 157,000 |
| Leadership Total | 2.00 | $ 384,075 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 62,054 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 62,485 |
High School Departments
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 139,706 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 2.00 | $ 271,637 |
| ESL | WHOLE CLASS | 1.00 | $ 139,706 |
| MATH | WHOLE CLASS | 2.00 | $ 271,514 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 132,487 |
| SCIENCE - BIOLOGY | SUPPLEMENTARY | 1.00 | $ 157,045 |
| SCIENCE - BIOLOGY | WHOLE CLASS | 1.00 | $ 132,487 |
| SCIENCE - BIOLOGY | Sub-Total | 2.00 | $ 289,532 |
| SOCIAL STUDIES | WHOLE CLASS | 2.00 | $ 279,411 |
| SPECIAL EDUCATION | ICT - Special Ed Teacher | 1.00 | $ 135,477 |
| High School Departments Total | Total | 12.00 | $ 1,659,470 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| Attendance | PUSH IN/PULL OUT | 1.00 | $ 132,487 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 126,955 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 3.00 | $ 246,973 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 15,165 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 56,751 |
OTPS
| Title | Budget |
|---|
| Building Permit Fees | $ 16,000 |
| Curriculum & Staff Development Contracts | $ 74,975 |
| Data Processing Repair - Contractual | $ 8,035 |
| Educational Consultants | $ 27,172 |
| Educational Software | $ 15,000 |
| Equipment - General | $ 20,000 |
| Library Books | $ 936 |
| Non-Contractual Services | $ 106,131 |
| Printing Services - Contractual | $ 5,000 |
| Supplies - General | $ 43,839 |
| OTPS Total | $ 317,088 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 3,253 |
| Register Loss Reserve Set Aside | $ 10,721 |
| School Funded Copier | $ 5,400 |
| Setasides Total | $ 19,374 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 3,999 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 20,283 |
School Site
| 02M570 - SATELLITE ACADEMY HS | Positions | Budget |
|---|
| Main School | 21.00 | $ 3,107,159 |