Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/21/2026
28-37 29 STREET, QUEENS, NY 11102
Rebecca Heyward, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 219,469 |
| ASST HEAD OF SCHOOL | 2.00 | $ 337,346 |
| Leadership Total | 3.00 | $ 556,815 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 52,333 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 156,276 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 3.00 | $ 454,530 |
| K | ICT - General Ed Teacher | 1.00 | $ 104,902 |
| K | ICT - Special Ed Teacher | 1.00 | $ 116,279 |
| K | WHOLE CLASS | 3.00 | $ 346,120 |
| K | Sub-Total | 5.00 | $ 567,301 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 128,714 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 104,902 |
| 1 | WHOLE CLASS | 3.00 | $ 314,706 |
| 1 | Sub-Total | 5.00 | $ 548,322 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 104,902 |
| 2 | WHOLE CLASS | 4.00 | $ 466,216 |
| 2 | Sub-Total | 5.00 | $ 571,118 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 104,902 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 151,510 |
| 3 | WHOLE CLASS | 3.00 | $ 314,706 |
| 3 | Sub-Total | 5.00 | $ 571,118 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 104,902 |
| 3-K | ICT - Special Ed Teacher | 1.00 | $ 151,510 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 104,902 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 104,902 |
| 4 | WHOLE CLASS | 3.00 | $ 349,510 |
| 4 | Sub-Total | 5.00 | $ 559,314 |
| 5 | ICT - General Ed Teacher | 2.00 | $ 256,412 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 244,608 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 104,902 |
| 5 | WHOLE CLASS | 1.00 | $ 104,902 |
| 5 | Sub-Total | 6.00 | $ 710,824 |
| Classroom Teacher Total | Total | 36.00 | $ 4,238,939 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| Arts - Performing | WHOLE CLASS | 1.00 | $ 104,902 |
| DANCE ALL OTHER | SUBJECT SPECIFIC | 1.00 | $ 104,902 |
| ENRICHMENT | WHOLE CLASS | 1.00 | $ 104,902 |
| ESL | WHOLE CLASS | 1.00 | $ 151,510 |
| LITERACY | PUSH IN/PULL OUT | 1.00 | $ 110,905 |
| MUSIC INSTRUMENTAL | PUSH IN/PULL OUT | 1.00 | $ 133,850 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 247,090 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 130,275 |
| SOCIAL STUDIES | WHOLE CLASS | 1.00 | $ 134,675 |
| Elementary Cluster/Quota Total | Total | 10.00 | $ 1,223,011 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT - Special Ed | 1.00 | $ 94,003 |
| PHYSICAL THERAPY | PULL-OUT - Special Ed | 1.00 | $ 94,866 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 104,902 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| SPEECH | Sub-Total | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 6.00 | $ 656,774 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 126,068 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 40,413 |
| School Psychologist Bilingual | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 290,643 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - General Ed | 4.00 | $ 317,726 |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 7.00 | $ 354,975 |
| IEP-HEALTH | 2.00 | $ 92,148 |
| Paraprofessionals Total | 16.00 | $ 903,071 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 254,520 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 116,792 |
| CURRICULUM DEVELOPMENT | $ 14,911 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 20,000 |
| Professional Development | $ 46,489 |
| Per Diem Total | $ 198,192 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 47,330 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PARENT INVOLVEMENT | $ 994 |
| PUPIL PERSONNEL SERVICES | $ 18,519 |
| Per Session - Miscellaneous Total | $ 19,513 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 6,908 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 4,494 |
| Data Processing Repair - Contractual | $ 8,418 |
| Educational Consultants | $ 44,500 |
| Educational Software | $ 18,909 |
| Internal DOE Services | $ 21,450 |
| Library Books | $ 3,171 |
| Non-Contractual Services | $ 16,279 |
| Supplies - General | $ 78,100 |
| Transportation of Staff - Non-Contract | $ 1,000 |
| OTPS Total | $ 196,321 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 49,536 |
| School Funded Copier | $ 15,204 |
| Setasides Total | $ 64,740 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 12,440 |
School Site
| 30Q017 - PS 17 | Positions | Budget |
|---|
| Main School | 77.00 | $ 9,003,894 |