Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/22/2026
33-59 171 Street, Queens, NY 11358
Debra Errico, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 219,843 |
| ASST HEAD OF SCHOOL | 2.00 | $ 404,221 |
| Leadership Total | 3.00 | $ 624,064 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 139,431 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 1.00 | $ 172,065 |
| K | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| K | REDUCED CLASS SIZE | 2.00 | $ 279,411 |
| K | WHOLE CLASS | 3.00 | $ 363,717 |
| K | Sub-Total | 6.00 | $ 782,834 |
| K,1 | SELF-CONTAINED SP ED | 1.00 | $ 119,134 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 119,134 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 119,134 |
| 1 | WHOLE CLASS | 5.00 | $ 613,021 |
| 1 | Sub-Total | 7.00 | $ 851,289 |
| 1,2 | SELF-CONTAINED SP ED | 1.00 | $ 119,134 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 238,268 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 238,268 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 119,134 |
| 2 | WHOLE CLASS | 4.00 | $ 476,536 |
| 2 | Sub-Total | 9.00 | $ 1,072,206 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 238,268 |
| 3 | ICT - Special Ed Teacher | 2.00 | $ 238,268 |
| 3 | WHOLE CLASS | 4.00 | $ 476,536 |
| 3 | Sub-Total | 8.00 | $ 953,072 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 119,134 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 119,134 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 119,134 |
| 4 | REDUCED CLASS SIZE | 2.00 | $ 279,411 |
| 4 | SELF-CONTAINED SP ED | 1.00 | $ 119,134 |
| 4 | WHOLE CLASS | 3.00 | $ 389,335 |
| 4 | Sub-Total | 8.00 | $ 1,026,148 |
| 5 | ICT - General Ed Teacher | 2.00 | $ 238,268 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 258,840 |
| 5 | SELF-CONTAINED SP ED | 1.00 | $ 109,067 |
| 5 | WHOLE CLASS | 4.00 | $ 502,351 |
| 5 | Sub-Total | 9.00 | $ 1,108,526 |
| Classroom Teacher Total | Total | 51.00 | $ 6,323,542 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 2.00 | $ 238,268 |
| COMPUTER | WHOLE CLASS | 2.00 | $ 300,272 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 156,186 |
| ESL | PUSH IN/PULL OUT | 3.00 | $ 357,402 |
| ESL | WHOLE CLASS | 1.00 | $ 119,134 |
| ESL | Sub-Total | 4.00 | $ 476,536 |
| MUSIC | WHOLE CLASS | 1.00 | $ 119,134 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 172,065 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 3.00 | $ 389,256 |
| SOCIAL STUDIES | REDUCED CLASS SIZE | 1.00 | $ 139,706 |
| Elementary Cluster/Quota Total | Total | 15.00 | $ 1,991,423 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| ADAPTIVE PHYSICAL EDUCATION | PULL-OUT -all students | 1.00 | $ 129,031 |
| INTERVENTION / PREVENTION | PULL-OUT -all students | 1.00 | $ 119,134 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 188,006 |
| SPEECH | PULL-OUT - Special Ed | 2.00 | $ 242,002 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 3.00 | $ 363,003 |
| Special Needs - Support Services Total | Total | 7.00 | $ 799,174 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 127,026 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 38,422 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 288,652 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - Special Ed | 6.00 | $ 276,444 |
| IEP-ALTERNATE PLACEMENT | 5.00 | $ 230,370 |
| IEP-CRISIS MANAGEMENT(CIT) | 8.00 | $ 415,810 |
| IEP-HEALTH | 3.00 | $ 145,561 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 24.00 | $ 1,193,691 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 216,118 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| STAFF DEVELOPMENT | 2.00 | $ 344,130 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 157,656 |
| IEP-ALTERNATE PLACEMENT | $ 36,858 |
| Per Diem Total | $ 194,514 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 45,871 |
Per Session - Summer School
| Organizational Category | Budget |
|---|
| SUMMER STUDENT PROGRAMS | $ 140,847 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 4,265 |
| Educational Consultants | $ 7,250 |
| Educational Software | $ 40,000 |
| Library Books | $ 4,917 |
| Non-Contractual Services | $ 9,116 |
| Non-DP Equipment Repair | $ 9,500 |
| Supplies - General | $ 79,841 |
| Transportation of Pupils - Contractual | $ 5,500 |
| Transportation of Staff - Non-Contract | $ 1,512 |
| OTPS Total | $ 161,901 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 11,133 |
| School Funded Copier | $ 11,264 |
| Setasides Total | $ 22,397 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 25,175 |
School Site
| 25Q032 - PS 32 STATE STREET | Positions | Budget |
|---|
| Main School | 108.00 | $ 12,689,050 |