Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/09/2026
72-24 GRAND AVENUE, QUEENS, NY 11378
ADELINE VALASTRO TRIPOL, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 219,843 |
| ASST HEAD OF SCHOOL | 3.00 | $ 491,949 |
| Leadership Total | 4.00 | $ 711,792 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 54,288 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 168,449 |
| Sub Assigned - School Secretary | 1.00 | $ 57,331 |
| Secretary Total | 3.00 | $ 225,780 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 2.00 | $ 365,443 |
| K | ICT - General Ed Teacher | 1.00 | $ 129,424 |
| K | ICT - Special Ed Teacher | 1.00 | $ 126,512 |
| K | WHOLE CLASS | 3.00 | $ 361,584 |
| K | Sub-Total | 5.00 | $ 617,520 |
| K,1 | SELF-CONTAINED SP ED | 1.00 | $ 126,512 |
| 1 | ICT - General Ed Teacher | 2.00 | $ 266,218 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 126,512 |
| 1 | WHOLE CLASS | 3.00 | $ 435,745 |
| 1 | Sub-Total | 6.00 | $ 828,475 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 273,857 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 322,427 |
| 2 | WHOLE CLASS | 3.00 | $ 435,745 |
| 2 | Sub-Total | 7.00 | $ 1,032,029 |
| 2,3 | SELF-CONTAINED SP ED | 1.00 | $ 126,512 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 253,024 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 168,028 |
| 3 | WHOLE CLASS | 3.00 | $ 387,036 |
| 3 | Sub-Total | 6.00 | $ 808,088 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 126,512 |
| 4 | WHOLE CLASS | 4.00 | $ 553,927 |
| 4 | Sub-Total | 5.00 | $ 680,439 |
| 4,5 | SELF-CONTAINED SP ED | 1.00 | $ 126,512 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 173,565 |
| 5 | WHOLE CLASS | 3.00 | $ 392,730 |
| 5 | Sub-Total | 4.00 | $ 566,295 |
| 5,6 | SELF-CONTAINED SP ED | 1.00 | $ 126,512 |
| 6 | ICT - General Ed Teacher | 1.00 | $ 126,512 |
| 6 | ICT - Special Ed Teacher | 1.00 | $ 126,512 |
| 6 | WHOLE CLASS | 2.00 | $ 253,024 |
| 6 | Sub-Total | 4.00 | $ 506,048 |
| Classroom Teacher Total | Total | 43.00 | $ 5,910,385 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | ICT - General Ed Teacher | 1.00 | $ 149,726 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 126,512 |
| ESL | PUSH IN/PULL OUT | 3.00 | $ 427,083 |
| FL - ITALIAN | WHOLE CLASS | 1.00 | $ 129,935 |
| MUSIC | WHOLE CLASS | 1.00 | $ 127,726 |
| PHYSICAL EDUCATION | WHOLE CLASS | 1.00 | $ 126,512 |
| SCIENCE - GENERAL SCIENCE | REDUCED CLASS SIZE | 1.00 | $ 126,512 |
| Elementary Cluster/Quota Total | Total | 9.00 | $ 1,214,006 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 3.00 | $ 282,009 |
| PHYSICAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,866 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 126,512 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 121,001 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| SPEECH | Sub-Total | 4.00 | $ 484,004 |
| Special Needs - Support Services Total | Total | 9.00 | $ 987,391 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 139,846 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 264,961 |
SBST
| Title | Positions | Budget |
|---|
| School Psychologist | 1.00 | $ 125,115 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - Special Ed | 4.00 | $ 184,296 |
| IEP-CRISIS MANAGEMENT(CIT) | 4.00 | $ 217,654 |
| IEP-HEALTH | 5.00 | $ 232,832 |
| PRE-K | 2.00 | $ 158,863 |
| Paraprofessionals Total | 16.00 | $ 839,719 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 1.00 | $ 275,499 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 124,414 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 47,588 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PUPIL PERSONNEL SERVICES | $ 2,100 |
Per Session - Professional Development
| Organizational Category | Budget |
|---|
| PROFESSIONAL DEVELOPMENT | $ 1,780 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 6,523 |
| Data Processing Repair - Contractual | $ 3,994 |
| Educational Consultants | $ 19,925 |
| Educational Software | $ 17,723 |
| Library Books | $ 4,157 |
| Non-Contractual Services | $ 13,233 |
| Printing Services - Contractual | $ 19,228 |
| Supplies - General | $ 67,024 |
| Textbooks | $ 21,464 |
| Transportation of Pupils - Other | $ 150 |
| Transportation of Staff - Non-Contract | $ 1,000 |
| OTPS Total | $ 174,421 |
Setasides
| Title | Budget |
|---|
| Register Loss Reserve Set Aside | $ 17,075 |
| School Funded Copier | $ 14,508 |
| Setasides Total | $ 31,583 |
Sixth period coverage
| Assignment | Budget |
|---|
| Not Available | $ 18,627 |
School Site
| 24Q058 - PS 58 School of Heroes | Positions | Budget |
|---|
| Main School | 89.00 | $ 11,009,449 |