Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 11/11/2026
22-45 41 STREET, QUEENS, NY 11105
SANDRO GRANCARIC, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 195,803 |
| AP - SUPERVISION | 1.00 | $ 165,220 |
| Leadership Total | 2.00 | $ 361,023 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 47,371 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 1.00 | $ 59,753 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 3.00 | $ 481,727 |
| K | ICT - General Ed Teacher | 1.00 | $ 111,179 |
| K | ICT - Special Ed Teacher | 1.00 | $ 142,995 |
| K | WHOLE CLASS | 2.00 | $ 222,358 |
| K | Sub-Total | 4.00 | $ 476,532 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 112,587 |
| 1 | WHOLE CLASS | 2.00 | $ 222,358 |
| 1 | Sub-Total | 4.00 | $ 474,651 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 111,179 |
| 2 | WHOLE CLASS | 2.00 | $ 254,476 |
| 2 | Sub-Total | 4.00 | $ 505,361 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 111,179 |
| 3 | WHOLE CLASS | 3.00 | $ 333,537 |
| 3 | Sub-Total | 4.00 | $ 444,716 |
| 3, 4, 5 | SELF-CONTAINED SP ED | 1.00 | $ 111,179 |
| 3-K | WHOLE CLASS | 2.00 | $ 321,152 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 250,885 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 111,179 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 111,179 |
| 5 | WHOLE CLASS | 1.00 | $ 111,179 |
| 5 | Sub-Total | 3.00 | $ 333,537 |
| Classroom Teacher Total | Total | 27.00 | $ 3,399,740 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | WHOLE CLASS | 1.00 | $ 160,576 |
| ESL | SUBJECT SPECIFIC | 1.00 | $ 111,179 |
| FL - SPANISH | SUBJECT SPECIFIC | 1.00 | $ 111,179 |
| MUSIC | SUBJECT SPECIFIC | 1.00 | $ 160,576 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 145,967 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 148,795 |
| Elementary Cluster/Quota Total | Total | 6.00 | $ 838,272 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| SPEECH | PUSH IN/PULL OUT | 1.00 | $ 121,001 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 125,429 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| CLASSROOM - General Ed | 1.00 | $ 79,432 |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 6.00 | $ 298,487 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| PRE-K | 4.00 | $ 317,726 |
| Paraprofessionals Total | 13.00 | $ 787,793 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 114,868 |
Professional/Curriculum Development
| Assignment | Positions | Budget |
|---|
| SP ED COACH | 1.00 | $ 111,179 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 110,595 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 24,000 |
| Per Diem Total | $ 134,595 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 31,910 |
OTPS
| Title | Budget |
|---|
| Computer Services Consultants | $ 7,680 |
| Contractual Services - General | $ 2,500 |
| Curriculum & Staff Development Contracts | $ 4,868 |
| Data Processing Repair - Contractual | $ 368 |
| Educational Software | $ 1,654 |
| Furniture Object 300 | $ 2,000 |
| Library Books | $ 1,959 |
| Non-Contractual Services | $ 4,994 |
| Printing Services - Contractual | $ 10,000 |
| Supplies - General | $ 43,587 |
| Transportation of Pupils - Contractual | $ 3,000 |
| Transportation of Staff - Non-Contract | $ 700 |
| OTPS Total | $ 83,310 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 9,012 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 20,794 |
School Site
| 30Q084 - PS 084 STEINWAY | Positions | Budget |
|---|
| Main School | 53.00 | $ 6,246,050 |