Fiscal Year 2026 Budget
Data Source: Galaxy Tables of Organization as of 06/25/2026
23-70 31 STREET, QUEENS, NY 11105
Sabrina Parada, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| INTERIM ACTING - ASST. PRINCIPAL | 2.00 | $ 276,104 |
| INTERIM ACTING - PRINCIPAL | 1.00 | $ 182,209 |
| Leadership Total | 3.00 | $ 458,313 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 54,156 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 178,736 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | ICT - Special Ed Teacher | 1.00 | $ 159,432 |
| Pre K | WHOLE CLASS | 2.00 | $ 263,429 |
| Pre K | Sub-Total | 3.00 | $ 422,861 |
| K | ICT - General Ed Teacher | 1.00 | $ 109,327 |
| K | ICT - Special Ed Teacher | 1.00 | $ 109,327 |
| K | WHOLE CLASS | 4.00 | $ 428,357 |
| K | Sub-Total | 6.00 | $ 647,011 |
| K,1 | SELF-CONTAINED SP ED | 1.00 | $ 109,327 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 109,327 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 76,748 |
| 1 | WHOLE CLASS | 2.00 | $ 241,877 |
| 1 | Sub-Total | 4.00 | $ 427,952 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 109,327 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 109,327 |
| 2 | WHOLE CLASS | 3.00 | $ 421,426 |
| 2 | Sub-Total | 5.00 | $ 640,080 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 268,759 |
| 3 | WHOLE CLASS | 3.00 | $ 334,304 |
| 3 | Sub-Total | 5.00 | $ 603,063 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 109,327 |
| 3-K | ICT - General Ed Teacher | 1.00 | $ 109,327 |
| 3-K | WHOLE CLASS | 1.00 | $ 60,097 |
| 3-K | Sub-Total | 2.00 | $ 169,424 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 109,327 |
| 4 | WHOLE CLASS | 3.00 | $ 303,552 |
| 4 | Sub-Total | 4.00 | $ 412,879 |
| 5 | ICT - General Ed Teacher | 2.00 | $ 218,654 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 109,327 |
| 5 | WHOLE CLASS | 1.00 | $ 100,376 |
| 5 | Sub-Total | 4.00 | $ 428,357 |
| Classroom Teacher Total | Total | 35.00 | $ 3,970,281 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 129,369 |
| COMPUTER LAB | ICT - General Ed Teacher | 1.00 | $ 153,725 |
| DANCE CLASSICAL | SUBJECT SPECIFIC | 1.00 | $ 100,376 |
| ESL | REDUCED CLASS SIZE | 1.00 | $ 145,658 |
| MUSIC | WHOLE CLASS | 1.00 | $ 155,919 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 2.00 | $ 220,672 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 109,327 |
| Elementary Cluster/Quota Total | Total | 8.00 | $ 1,015,046 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT - Special Ed | 2.00 | $ 181,564 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 117,161 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 117,161 |
| SPEECH | Sub-Total | 2.00 | $ 234,322 |
| Special Needs - Support Services Total | Total | 4.00 | $ 415,886 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 118,478 |
| Sub Assigned - School Social Worker | 1.00 | $ 120,344 |
| Guidance/Social Workers Total | 2.00 | $ 238,822 |
SBST
| Title | Positions | Budget |
|---|
| School Psychologist Mandated Services | 1.00 | $ 120,344 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 3.00 | $ 134,256 |
| CLASSROOM - General Ed | 3.00 | $ 232,921 |
| CLASSROOM - Special Ed | 2.00 | $ 122,392 |
| IEP-CRISIS MANAGEMENT(CIT) | 8.00 | $ 279,467 |
| IEP-HEALTH | 1.00 | $ 47,284 |
| Paraprofessionals Total | 17.00 | $ 816,320 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 153,991 |
Per Diem
| Assignment | Budget |
|---|
| 504 | $ 38,843 |
| Absence Coverage | $ 278,090 |
| IEP-HEALTH | $ 264,730 |
| Professional Development | $ 6,853 |
| Per Diem Total | $ 588,516 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 186,694 |
OTPS
| Title | Budget |
|---|
| Curriculum & Staff Development Contracts | $ 3,800 |
| Data Processing Repair - Contractual | $ 5,337 |
| Educational Consultants | $ 27,341 |
| Educational Software | $ 73,573 |
| Equipment - General | $ 35,864 |
| Furniture Object 300 | $ 2,700 |
| Library Books | $ 2,944 |
| Non-Contractual Services | $ 16,946 |
| Supplies - General | $ 99,807 |
| Textbooks | $ 13,730 |
| Transportation of Staff - Non-Contract | $ 630 |
| OTPS Total | $ 282,672 |
Setasides
| Title | Budget |
|---|
| School Funded Copier | $ 4,932 |
| Set Aside for Class Size Reduction | $ 7,354 |
| Setasides Total | $ 12,286 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 103,884 |
School Site
| 30Q085 - PS 085 JUDGE CHARLES VALL | Positions | Budget |
|---|
| Main School | 73.00 | $ 8,595,947 |