Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/20/2026
23-70 31 STREET, QUEENS, NY 11105
Sabrina Parada, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 192,625 |
| ASST HEAD OF SCHOOL | 2.00 | $ 296,554 |
| Leadership Total | 3.00 | $ 489,179 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 54,156 |
Secretary
| Title | Positions | Budget |
|---|
| School Secretary | 2.00 | $ 185,079 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | ICT - General Ed Teacher | 1.00 | $ 153,094 |
| Pre K | ICT - Special Ed Teacher | 1.00 | $ 153,094 |
| Pre K | Sub-Total | 2.00 | $ 306,188 |
| K | ICT - General Ed Teacher | 1.00 | $ 105,999 |
| K | ICT - Special Ed Teacher | 1.00 | $ 105,999 |
| K | WHOLE CLASS | 4.00 | $ 457,703 |
| K | Sub-Total | 6.00 | $ 669,701 |
| K,1,2 | SELF-CONTAINED SP ED | 1.00 | $ 105,999 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 90,248 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 105,999 |
| 1 | WHOLE CLASS | 3.00 | $ 339,826 |
| 1 | Sub-Total | 5.00 | $ 536,073 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 105,999 |
| 2 | ICT - Special Ed Teacher | 1.00 | $ 105,999 |
| 2 | WHOLE CLASS | 3.00 | $ 385,410 |
| 2 | Sub-Total | 5.00 | $ 597,408 |
| 3 | ICT - General Ed Teacher | 1.00 | $ 105,999 |
| 3 | ICT - Special Ed Teacher | 1.00 | $ 105,999 |
| 3 | WHOLE CLASS | 3.00 | $ 323,940 |
| 3 | Sub-Total | 5.00 | $ 535,938 |
| 3,4 | SELF-CONTAINED SP ED | 1.00 | $ 105,999 |
| 3-K | WHOLE CLASS | 2.00 | $ 259,093 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 105,999 |
| 4 | WHOLE CLASS | 3.00 | $ 351,704 |
| 4 | Sub-Total | 5.00 | $ 597,409 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 5 | ICT - Special Ed Teacher | 1.00 | $ 105,999 |
| 5 | WHOLE CLASS | 3.00 | $ 351,704 |
| 5 | Sub-Total | 5.00 | $ 597,409 |
| Classroom Teacher Total | Total | 37.00 | $ 4,311,217 |
Q Rate
| Assignment | Positions | Budget |
|---|
| Absence Coverage | 1.00 | $ 94,071 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 129,490 |
| COMPUTER LAB | ICT - General Ed Teacher | 1.00 | $ 148,253 |
| DANCE CLASSICAL | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| ESL | REDUCED CLASS SIZE | 1.00 | $ 138,707 |
| MUSIC | WHOLE CLASS | 1.00 | $ 149,769 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 1.00 | $ 139,706 |
| SCIENCE - GENERAL SCIENCE | SUBJECT SPECIFIC | 1.00 | $ 153,094 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 0.00 | $ 36,738 |
| SCIENCE - GENERAL SCIENCE | Sub-Total | 1.00 | $ 189,832 |
| Elementary Cluster/Quota Total | Total | 7.00 | $ 1,035,463 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| OCCUPATIONAL THERAPY | PULL-OUT - Special Ed | 2.00 | $ 188,006 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 105,999 |
| SPEECH | PULL-OUT - Special Ed | 1.00 | $ 121,001 |
| SPEECH | PULL-OUT -all students | 1.00 | $ 121,001 |
| SPEECH | Sub-Total | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 5.00 | $ 536,007 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 124,797 |
| Sub Assigned - School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 249,912 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 47,502 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 172,617 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 2.00 | $ 92,148 |
| CLASSROOM - General Ed | 1.00 | $ 79,432 |
| CLASSROOM - Special Ed | 5.00 | $ 325,723 |
| IEP-CRISIS MANAGEMENT(CIT) | 11.00 | $ 526,802 |
| IEP-HEALTH | 1.00 | $ 46,074 |
| Paraprofessionals Total | 20.00 | $ 1,070,179 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 199,784 |
Per Diem
| Assignment | Budget |
|---|
| 504 | $ 37,644 |
| Absence Coverage | $ 301,647 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 41,491 |
| Per Diem Total | $ 380,782 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 130,019 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PARENT INVOLVEMENT | $ 1,751 |
OTPS
| Title | Budget |
|---|
| Data Processing Repair - Contractual | $ 3,952 |
| Educational Consultants | $ 2,440 |
| Educational Software | $ 45,348 |
| Equipment - General | $ 4,977 |
| Library Books | $ 3,184 |
| Non-Contractual Services | $ 4,994 |
| Supplies - General | $ 61,226 |
| Transportation of Staff - Non-Contract | $ 860 |
| OTPS Total | $ 126,981 |
Setasides
| Title | Budget |
|---|
| Register Gain Reserve Set Aside | $ 88,423 |
| Register Loss Reserve Set Aside | $ 5,466 |
| School Funded Copier | $ 8,261 |
| Setasides Total | $ 102,150 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 16,911 |
School Site
| 30Q085 - PS 085 JUDGE CHARLES VALL | Positions | Budget |
|---|
| Main School | 79.00 | $ 9,156,258 |