Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/05/2026
212-03 23 Avenue, Queens, NY 11360
Vanessa Rosa, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 219,843 |
| ASST HEAD OF SCHOOL | 1.00 | $ 166,197 |
| Leadership Total | 2.00 | $ 386,040 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 70,857 |
Secretary
| Title | Positions | Budget |
| School Secretary | 2.00 | $ 165,625 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
| Pre K | WHOLE CLASS | 1.00 | $ 170,890 |
| K | ICT - General Ed Teacher | 1.00 | $ 121,932 |
| K | ICT - Special Ed Teacher | 1.00 | $ 118,320 |
| K | SELF-CONTAINED SP ED | 1.00 | $ 118,320 |
| K | WHOLE CLASS | 2.00 | $ 258,026 |
| K | Sub-Total | 5.00 | $ 616,598 |
| K,1 | SELF-CONTAINED SP ED | 1.00 | $ 118,320 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 118,320 |
| 1 | ICT - Special Ed Teacher | 2.00 | $ 236,640 |
| 1 | WHOLE CLASS | 2.00 | $ 236,640 |
| 1 | Sub-Total | 5.00 | $ 591,600 |
| 2 | ICT - General Ed Teacher | 1.00 | $ 139,706 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 258,026 |
| 2 | SELF-CONTAINED SP ED | 1.00 | $ 118,320 |
| 2 | WHOLE CLASS | 3.00 | $ 354,960 |
| 2 | Sub-Total | 7.00 | $ 871,012 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 279,411 |
| 3 | ICT - Special Ed Teacher | 2.00 | $ 209,060 |
| 3 | WHOLE CLASS | 2.00 | $ 279,411 |
| 3 | Sub-Total | 6.00 | $ 767,882 |
| 3,4,5 | SELF-CONTAINED SP ED | 1.00 | $ 118,320 |
| 4 | ICT - General Ed Teacher | 1.00 | $ 118,320 |
| 4 | ICT - Special Ed Teacher | 1.00 | $ 139,706 |
| 4 | WHOLE CLASS | 2.00 | $ 236,640 |
| 4 | Sub-Total | 4.00 | $ 494,666 |
| 5 | ICT - General Ed Teacher | 1.00 | $ 118,320 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 260,218 |
| 5 | WHOLE CLASS | 2.00 | $ 278,790 |
| 5 | Sub-Total | 5.00 | $ 657,328 |
| Classroom Teacher Total | Total | 35.00 | $ 4,406,616 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 1.00 | $ 128,834 |
| ESL | WHOLE CLASS | 1.00 | $ 118,320 |
| MUSIC | WHOLE CLASS | 1.00 | $ 118,320 |
| PHYSICAL EDUCATION | WHOLE CLASS | 2.00 | $ 258,026 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 118,320 |
| Elementary Cluster/Quota Total | Total | 6.00 | $ 741,820 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PULL-OUT - Special Ed | 0.00 | $ 100,284 |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| OCCUPATIONAL THERAPY | Sub-Total | 1.00 | $ 194,287 |
| PHYSICAL THERAPY | PULL-OUT -all students | 1.00 | $ 94,866 |
| SPEECH | PULL-OUT -all students | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 531,155 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 1.00 | $ 118,782 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 2.00 | $ 243,897 |
Paraprofessionals
| Assignment | Positions | Budget |
| 504 | 2.00 | $ 85,767 |
| CLASSROOM - General Ed | 1.00 | $ 79,432 |
| CLASSROOM - Special Ed | 1.00 | $ 46,074 |
| IEP-CRISIS MANAGEMENT(CIT) | 1.00 | $ 46,074 |
| IEP-HEALTH | 4.00 | $ 211,763 |
| Paraprofessionals Total | 9.00 | $ 469,110 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 83,825 |
Per Diem
| Assignment | Budget |
| 504 | $ 6,381 |
| Absence Coverage | $ 45,863 |
| IEP-HEALTH | $ 47,980 |
| Per Diem Total | $ 100,224 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 14,409 |
OTPS
| Title | Budget |
| Curriculum & Staff Development Contracts | $ 20,990 |
| Data Processing Repair - Contractual | $ 8,817 |
| Educational Consultants | $ 5,870 |
| Educational Software | $ 6,600 |
| Equipment - General | $ 1,465 |
| Library Books | $ 2,612 |
| Non-Contractual Services | $ 4,370 |
| Supplies - General | $ 18,609 |
| OTPS Total | $ 69,333 |
Setasides
| Title | Budget |
| Register Loss Reserve Set Aside | $ 4,816 |
| School Funded Copier | $ 7,232 |
| Setasides Total | $ 12,048 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 935 |
School Site
| 25Q169 - PS 169 BAY TERRACE | Positions | Budget |
| Main School | 61.00 | $ 7,295,894 |