Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/10/2026
81-14 257 Street, Queens, NY 11004
Paul DeSimone Jr, Principal
Main School
Leadership
| Assignment | Positions | Budget |
| HEAD OF SCHOOL | 1.00 | $ 204,166 |
| ASST HEAD OF SCHOOL | 3.00 | $ 497,910 |
| Leadership Total | 4.00 | $ 702,076 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
| PARENT COORDINATOR | 1.00 | $ 49,871 |
Secretary
| Title | Positions | Budget |
| School Secretary | 1.00 | $ 72,552 |
| Sub Assigned - School Secretary | 1.00 | $ 56,796 |
| Secretary Total | 2.00 | $ 129,348 |
Cluster/Quota Teacher
| Subject | Type of Class/Service | Positions | Budget |
| ARTS | WHOLE CLASS | 2.00 | $ 251,764 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 125,882 |
| DRAMA/THEATER | WHOLE CLASS | 1.00 | $ 125,882 |
| ENGLISH LANGUAGE ARTS | WHOLE CLASS | 7.00 | $ 881,174 |
| ESL | WHOLE CLASS | 2.00 | $ 251,764 |
| FL - SPANISH | WHOLE CLASS | 4.00 | $ 503,528 |
| HEALTH | WHOLE CLASS | 1.00 | $ 125,882 |
| LIBRARY | WHOLE CLASS | 1.00 | $ 125,882 |
| MATH | ICT - Special Ed Teacher | 1.00 | $ 125,882 |
| MATH | WHOLE CLASS | 8.00 | $ 1,076,809 |
| MATH | Sub-Total | 9.00 | $ 1,202,691 |
| MUSIC INSTRUMENTAL | WHOLE CLASS | 1.00 | $ 125,882 |
| MUSIC VOCAL | WHOLE CLASS | 1.00 | $ 125,882 |
| PHYSICAL EDUCATION | WHOLE CLASS | 3.00 | $ 377,646 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 7.00 | $ 894,998 |
| SELF CONTAINED SP ED | ICT - Special Ed Teacher | 13.00 | $ 1,658,836 |
| SELF CONTAINED SP ED | SELF-CONTAINED SP ED | 6.00 | $ 755,292 |
| SELF CONTAINED SP ED | Sub-Total | 19.00 | $ 2,414,128 |
| SOCIAL STUDIES | WHOLE CLASS | 7.00 | $ 908,821 |
| Cluster/Quota Teacher Total | Total | 66.00 | $ 8,441,806 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
| OCCUPATIONAL THERAPY | PUSH IN/PULL OUT | 1.00 | $ 94,003 |
| SETSS | PUSH IN/PULL OUT | 1.00 | $ 133,382 |
| SPEECH | PUSH-IN -special ed | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 4.00 | $ 469,387 |
SAPIS
| Title | Positions | Budget |
| Substance Abuse Prevention & Interv Special Annual | 1.00 | $ 82,861 |
Guidance/Social Workers
| Title | Positions | Budget |
| Guidance Counselor | 2.00 | $ 278,439 |
| School Social Worker | 1.00 | $ 125,115 |
| Guidance/Social Workers Total | 3.00 | $ 403,554 |
SBST
| Title | Positions | Budget |
| DC 37 Para More Than 20 Hrs | 0.00 | $ 51,478 |
| School Psychologist | 1.00 | $ 125,115 |
| SBST Total | 1.00 | $ 176,593 |
Paraprofessionals
| Assignment | Positions | Budget |
| CLASSROOM - Special Ed | 2.00 | $ 92,148 |
| IEP-CRISIS MANAGEMENT(CIT) | 2.00 | $ 92,148 |
| IEP-HEALTH | 2.00 | $ 103,169 |
| Paraprofessionals Total | 6.00 | $ 287,465 |
School Aides and Other Support Staff
| Total | Positions | Budget |
| School Aides and Other Support Staff | 0.00 | $ 132,137 |
Per Diem
| Assignment | Budget |
| Absence Coverage | $ 162,734 |
| IEP-HEALTH | $ 120,014 |
| Per Diem Total | $ 282,748 |
Per Session - After/Before School
| Organizational Category | Budget |
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 129,015 |
Per Session - Summer School
| Organizational Category | Budget |
| SUMMER STUDENT PROGRAMS | $ 129,780 |
OTPS
| Title | Budget |
| Data Processing Repair - Contractual | $ 4,292 |
| Educational Software | $ 50,270 |
| Equipment - General | $ 61,234 |
| Furniture Object 300 | $ 10,000 |
| Library Books | $ 5,156 |
| Non-Contractual Services | $ 3,500 |
| Supplies - General | $ 56,475 |
| Telephone and Other Communications | $ 384 |
| OTPS Total | $ 191,311 |
Setasides
| Title | Budget |
| My Library NYC Set Aside | $ 700 |
| School Funded Copier | $ 11,374 |
| Setasides Total | $ 12,074 |
Sixth period coverage
| Assignment | Budget |
| Not Available | $ 78,177 |
People Working Partial Year
| Total | Budget |
| People Working Partial Year | $ 107,072 |
School Site
| 26Q172 - JHS 172 THE HILLSIDE | Positions | Budget |
| Main School | 88.00 | $ 11,805,275 |