Fiscal Year 2027 Budget
Data Source: Galaxy Tables of Organization as of 10/15/2026
71-25 113 STREET, QUEENS, NY 11375
SUSAN MIGLIANO, Principal
Main School
Leadership
| Assignment | Positions | Budget |
|---|
| HEAD OF SCHOOL | 1.00 | $ 219,843 |
| ASST HEAD OF SCHOOL | 1.00 | $ 181,273 |
| AP - SPECIAL ED | 1.00 | $ 170,764 |
| Leadership Total | 3.00 | $ 571,880 |
Coordinator/Supervisor/Dean
| Assignment | Positions | Budget |
|---|
| PARENT COORDINATOR | 1.00 | $ 51,094 |
Secretary
| Title | Positions | Budget |
|---|
| F-Status - School Secretary | 0.00 | $ 45,970 |
| School Secretary | 2.00 | $ 146,910 |
| Secretary Total | 2.00 | $ 192,880 |
Classroom Teacher
| Grade | Type of Class/Service | Positions | Budget |
|---|
| Pre K | WHOLE CLASS | 1.00 | $ 172,591 |
| K | ICT - General Ed Teacher | 1.00 | $ 119,498 |
| K | ICT - Special Ed Teacher | 1.00 | $ 119,498 |
| K | WHOLE CLASS | 5.00 | $ 617,698 |
| K | Sub-Total | 7.00 | $ 856,694 |
| K,1 | SELF-CONTAINED SP ED | 1.00 | $ 119,498 |
| 1 | ICT - General Ed Teacher | 1.00 | $ 119,498 |
| 1 | ICT - Special Ed Teacher | 1.00 | $ 119,498 |
| 1 | WHOLE CLASS | 4.00 | $ 498,200 |
| 1 | Sub-Total | 6.00 | $ 737,196 |
| 2 | ICT - General Ed Teacher | 2.00 | $ 259,204 |
| 2 | ICT - Special Ed Teacher | 2.00 | $ 238,996 |
| 2 | WHOLE CLASS | 3.00 | $ 358,494 |
| 2 | Sub-Total | 7.00 | $ 856,694 |
| 2,3 | SELF-CONTAINED SP ED | 1.00 | $ 139,706 |
| 3 | ICT - General Ed Teacher | 2.00 | $ 259,204 |
| 3 | ICT - Special Ed Teacher | 2.00 | $ 259,204 |
| 3 | WHOLE CLASS | 4.00 | $ 498,200 |
| 3 | Sub-Total | 8.00 | $ 1,016,608 |
| 3-K | WHOLE CLASS | 1.00 | $ 172,591 |
| 4 | ICT - General Ed Teacher | 2.00 | $ 238,996 |
| 4 | ICT - Special Ed Teacher | 2.00 | $ 259,204 |
| 4 | WHOLE CLASS | 3.00 | $ 358,494 |
| 4 | Sub-Total | 7.00 | $ 856,694 |
| 4,5 | SELF-CONTAINED SP ED | 1.00 | $ 119,498 |
| 5 | ICT - General Ed Teacher | 2.00 | $ 238,996 |
| 5 | ICT - Special Ed Teacher | 2.00 | $ 258,869 |
| 5 | WHOLE CLASS | 3.00 | $ 358,494 |
| 5 | Sub-Total | 7.00 | $ 856,359 |
| Classroom Teacher Total | Total | 47.00 | $ 5,904,129 |
Elementary Cluster/Quota
| Subject | Type of Class/Service | Positions | Budget |
|---|
| ARTS | SUBJECT SPECIFIC | 1.00 | $ 119,498 |
| COMPUTER | WHOLE CLASS | 1.00 | $ 119,498 |
| ESL | PUSH IN/PULL OUT | 2.00 | $ 238,996 |
| LIBRARY | SUBJECT SPECIFIC | 1.00 | $ 133,594 |
| MUSIC | SUBJECT SPECIFIC | 1.00 | $ 119,498 |
| PHYSICAL EDUCATION | SUBJECT SPECIFIC | 3.00 | $ 382,179 |
| SCIENCE - GENERAL SCIENCE | WHOLE CLASS | 1.00 | $ 119,498 |
| Elementary Cluster/Quota Total | Total | 10.00 | $ 1,232,761 |
Special Needs - Support Services
| Assignment | Type of Class/Service | Positions | Budget |
|---|
| INTERVENTION / PREVENTION | PULL-OUT -all students | 1.00 | $ 119,498 |
| INTERVENTION / PREVENTION | PUSH IN/PULL OUT | 1.00 | $ 119,498 |
| INTERVENTION / PREVENTION | Sub-Total | 2.00 | $ 238,996 |
| OCCUPATIONAL THERAPY | PULL-OUT -all students | 2.00 | $ 188,006 |
| SPEECH | PUSH IN/PULL OUT | 2.00 | $ 242,002 |
| Special Needs - Support Services Total | Total | 6.00 | $ 669,004 |
Guidance/Social Workers
| Title | Positions | Budget |
|---|
| Guidance Counselor | 1.00 | $ 125,652 |
SBST
| Title | Positions | Budget |
|---|
| DC 37 Para More Than 20 Hrs | 0.00 | $ 51,814 |
| School Psychologist | 1.00 | $ 125,115 |
| School Social Worker | 1.00 | $ 125,115 |
| SBST Total | 2.00 | $ 302,044 |
Paraprofessionals
| Assignment | Positions | Budget |
|---|
| 504 | 1.00 | $ 46,074 |
| CLASSROOM - General Ed | 1.00 | $ 79,432 |
| CLASSROOM - Special Ed | 3.00 | $ 138,222 |
| IEP-CRISIS MANAGEMENT(CIT) | 8.00 | $ 363,351 |
| IEP-HEALTH | 3.00 | $ 138,222 |
| PRE-K | 1.00 | $ 79,432 |
| Paraprofessionals Total | 17.00 | $ 844,733 |
School Aides and Other Support Staff
| Total | Positions | Budget |
|---|
| School Aides and Other Support Staff | 0.00 | $ 187,839 |
Per Diem
| Assignment | Budget |
|---|
| Absence Coverage | $ 153,246 |
| IEP-CRISIS MANAGEMENT(CIT) | $ 21,481 |
| Per Diem Total | $ 174,727 |
Per Session - After/Before School
| Organizational Category | Budget |
|---|
| AFTER/BEFORE SCHOOL STUDENT PROGRAMS | $ 150,549 |
Per Session - Miscellaneous
| Organizational Category | Budget |
|---|
| PARENT INVOLVEMENT | $ 2,771 |
OTPS
| Title | Budget |
|---|
| Contractual Services - General | $ 7,754 |
| Data Processing Repair - Contractual | $ 13,343 |
| Educational Consultants | $ 40,480 |
| Educational Software | $ 31,010 |
| Furniture Object 300 | $ 51,050 |
| Library Books | $ 4,415 |
| Non-Contractual Services | $ 5,279 |
| Professional Services Other | $ 3,950 |
| Supplies - General | $ 250,058 |
| Textbooks | $ 22,000 |
| OTPS Total | $ 429,339 |
Setasides
| Title | Budget |
|---|
| My Library NYC Set Aside | $ 700 |
| School Funded Copier | $ 18,000 |
| Setasides Total | $ 18,700 |
People Working Partial Year
| Total | Budget |
|---|
| People Working Partial Year | $ 17,487 |
School Site
| 28Q196 - PS 196 GRAND CENTRAL PKW | Positions | Budget |
|---|
| Main School | 89.00 | $ 10,875,589 |